2402 Stadium Drive #B
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2026 | Listed by Berkshire Hathaway HomeService | $259,900 | |
| Listed by Berkshire Hathaway HomeService | |||
| Mar 28, 2022 | No longer available | - | |
| No longer available | |||
| Mar 25, 2022 | Listed by AMG Realty LLC | $199,999 | |
| Listed by AMG Realty LLC | |||
| | |||
|
Incredible Rental Property w/ Tenant ($1425/mth - could easily be raised at Conclusion of Lease) already in Place! Don't Miss this Opportunity to Own a 3 BR, 2.5 BA Home within Close Proximity to Downtown Durham! Decked Out w/ Laminate Hardwood Flooring, Fireplace, Crown Molding, Exterior Storage & Spacious Back Patio! Mins from Shopping, Restaurants/Entertainment! Make Immediate Cash Flow or Move-In Yourself at the end of Lease. Pics are from Previous Listing (by our photographer). Let's Do a Deal! The manager has listed the unit size as 1357 square feet.
| |||
| Aug 24, 2020 | No longer available | - | |
| No longer available | |||
| Aug 21, 2020 | Listed | $135,000 | |
| Listed | |||
| | |||
|
Adorable townhome nestled in a quiet neighborhood convenient to Downtown Durham. First floor has brand new flooring and paint, topped off with a wood burning fireplace. HVAC and appliances updated in 2018. Spacious back deck complete with privacy wall. Great opportunity for investors! The manager has listed the unit size as 1385 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2022
|
3 Bed
|
3 Bath
|
1357 ft²
|
$199,999
3 Bed
3 Bath
1357 ft²
|
-
-
|
Adam Grossman
AMG Realty LLC
| |
|
12/23/2021
|
3 Bed
|
3 Bath
|
1386 ft²
|
$200,000
3 Bed
3 Bath
1386 ft²
|
$205,000
+2.50%
02/09/2022
|
Lakisha Dzilah
EXP Realty LLC
| |
|
07/13/2021
|
2 Bed
|
3 Bath
|
1364 ft²
|
$184,900
2 Bed
3 Bath
1364 ft²
|
-
-
|
Derek Dickson
OFFERPAD BROKERAGE LLC
| |
|
06/24/2021
|
3 Bed
|
2 Bath
|
1392 ft²
|
$157,000
3 Bed
2 Bath
1392 ft²
|
$185,000
+17.83%
07/29/2021
|
Kim McKeel
Apple Realty
| |
|
08/21/2020
|
3 Bed
|
3 Bath
|
1385 ft²
|
$135,000
3 Bed
3 Bath
1385 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017