$360,000
●
House -
Off Market
2378 Hearth Dr #4
Evergreen, CO 80439
3 Beds
1 Bath
1,250 Ft²
$471,305
RealtyHop Estimate
27.38%
Since Dec 1, 2020
CO-Denver
Primary Model
About This Property
THIS UNIT BORDERS THE HIWAN COUNTRY CLUB GOLF COURSE! 2 Story
Townhouse adjacent to manicured lawns and gardens. Cozy
living room with massive native rock wall opens up to a high
vaulted ceiling. Cool Retro-70's style throughout. Step onto
the Golf Course from your patio! Enjoy the Colorado sunshine, fresh
air, towering pine trees, and wildlife. One of the Bedrooms
is balcony style and the unit has a very open flow/feel. One
bedroom and bath on the main level. Reserved carport space
and nearby guest parking available. Efficient hot water baseboard
heat and compact in-unit laundry included. Quiet North Evergreen
location is convenient to shopping, dining, schools, and commuting
routes. Quick closing and possession. Hiwan Country
Club is an extraordinary members only golf, tennis, and social
facility not associated with this HOA, for information to to
https://www.hiwan.com/ UNIT IS MARKED AS #14 (LEGAL IS #4).
Unit Size
1,250 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$296
Property Type
House
Property Taxes
$167
HOA Dues
$325
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #9283429)
Price History
Property Highlights
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Cathedral/Vaulted Ceilings
Appliances: Refrigerator, Washer, Dryer, Disposal
Has Fireplace
Fireplace Features: Electric, Living Room, Single Fireplace
Basement: Crawl Space
Exterior Details
Has Property Attached
Square Footage: 1250
Square Footage Source: $0
Security Features: Smoke Detector(s)
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern
Year Built: 1970
Builder Model: GOLF
Building Area Total: 1250
Levels: Two
Building Area Units: Square Feet
Window Features: Window Coverings
Construction Materials: Wood Siding, Concrete, Wood/Frame
Patio and Porch Features: Patio
Lot Features: Cul-De-Sac, On Golf Course, Near Golf Course
Lot Size Area: 741
Lot Size Units: Square Feet
Lot Size Acres: 0.02
Lot Size Square Feet: 741
Water Source: City Water
Financial Details
Tax Annual Amount: $1,999
Utilities Details
Heating Type: Hot Water, Baseboard
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Water/Sewer
HOA Fee: $325
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/27/2026
|
2 Bed
|
1 Bath
|
1146 ft²
|
$530,000
2 Bed
1 Bath
1146 ft²
|
-
-
|
Linda Michelsen
HomeSmart
| |
|
03/11/2026
|
2 Bed
|
-
|
1146 ft²
|
$570,000
2 Bed
-
1146 ft²
|
-
-
|
Evan Miller
Miller Wilde Real Estate LLC
| |
|
10/17/2025
|
2 Bed
|
1 Bath
|
1250 ft²
|
$580,000
2 Bed
1 Bath
1250 ft²
|
$560,000
-3.45%
12/08/2025
|
Debbie Propeck
Coldwell Banker Realty 28
| |
|
06/07/2025
|
2 Bed
|
1 Bath
|
1146 ft²
|
$500,000
2 Bed
1 Bath
1146 ft²
|
-
-
|
Linda Michelsen
HomeSmart
| |
|
03/01/2025
|
2 Bed
|
1 Bath
|
1101 ft²
|
$620,000
2 Bed
1 Bath
1101 ft²
|
$580,000
-6.45%
11/21/2025
|
Debbie Propeck
Coldwell Banker Realty 28
| |
|
06/13/2023
|
3 Bed
|
2 Bath
|
1250 ft²
|
$590,000
3 Bed
2 Bath
1250 ft²
|
$590,000
08/23/2023
|
Tupper's Team
Madison & Company Properties
| |
|
10/01/2021
|
2 Bed
|
-
|
1146 ft²
|
$450,000
2 Bed
-
1146 ft²
|
$438,000
-2.67%
11/02/2021
|
Brooke Bandemer
Milehimodern
| |
|
07/08/2021
|
2 Bed
|
2 Bath
|
1250 ft²
|
$495,000
2 Bed
2 Bath
1250 ft²
|
$500,000
+1.01%
09/22/2021
|
Brian Dixon
Live Where You Play Real Estate
| |
|
08/29/2020
|
3 Bed
|
2 Bath
|
1250 ft²
|
$370,000
3 Bed
2 Bath
1250 ft²
|
$360,000
-2.70%
11/05/2020
|
Wayne Shephard
Shepard Realty Inc
|
Building Info
About Hiwan Estates and Fairway
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wayne Shephard,
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 9283429
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 9283429
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017