$906,000
●
House -
Off Market
22864 US Highway 6 #304
Dillon, CO 80435
2 Beds
1 Bath
1,443 Ft²
$919,753
RealtyHop Estimate
2.31%
Since Aug 1, 2022
National-US
Primary Model
About This Property
SO MUCH VALUE! Giant 2 bed / 2 bath condo sleeps 8 and has proven
rental history. Sweeping views of Keystone Ski Resort. Only a 3
minute walk to Mountain House and Peru Lift. Main level has a full
bathroom, kitchen, bedroom, living room, fireplace, deck. Walk
upstairs to essentially another condo with remodeled bathroom,
giant living/sleeping area, and full bedroom with fireplace and
views. Lockoff potential - the upstairs unit has its own entrance!
Ability to add kitchenette. Underground parking, pool, hot tubs. No
restrictions on short term rentals, owner grossed over $35,000 in
nightly bookings and it was self-managed! Much higher rental
potential.
Unit Size
1,443 Ft²
Days on Market
42 days
Land Size
-
Price per sqft
$623
Property Type
House
Property Taxes
$187
HOA Dues
$755
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (REcolorado MLS #2608241)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2022 | Sold | ||
| Sold | |||
| Jun 2, 2022 | Listed by Colorado Craft Brokers | $899,000 | |
| Listed by Colorado Craft Brokers | |||
| | |||
|
SO MUCH VALUE! Giant 2 bed / 2 bath condo sleeps 8 and has proven rental history. Sweeping views of Keystone Ski Resort. Only a 3 minute walk to Mountain House and Peru Lift. Main level has a full bathroom, kitchen, bedroom, living room, fireplace, deck. Walk upstairs to essentially another condo with remodeled bathroom, giant living/sleeping area, and full bedroom with fireplace and views. Lockoff potential - the upstairs unit has its own entrance! Ability to add kitchenette. Underground parking, pool, hot tubs. No restrictions on short term rentals, owner grossed over $35,000 in nightly bookings and it was self-managed! Much higher rental potential.
| |||
Property Highlights
Parking Available
Garage
Elevator
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave
Has Fireplace
Fireplace Features: Bedroom, 2+ Fireplaces, Family/Recreation Room Fireplace
Exterior Details
Has Property Attached
Square Footage: 1443
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Chalet
Year Built: 1989
Building Area Total: 1443
Levels: Two
Window Features: Skylight(s)
Construction Materials: Block, Concrete
Patio and Porch Features: Patio, Deck
Pool Features: Private
Pool is Private
Lot Features: Abuts National Forest
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $2,247
Utilities Details
Heating Type: Baseboard
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Water/Sewer, Hazard Insurance
HOA Fee: $755
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/17/2025
|
2 Bed
|
2 Bath
|
1522 ft²
|
$775,000
2 Bed
2 Bath
1522 ft²
|
$692,500
-10.65%
12/19/2025
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
10/02/2023
|
1 Bed
|
1 Bath
|
893 ft²
|
$650,000
1 Bed
1 Bath
893 ft²
|
-
-
|
David Greenberg
Slifer Smith & Frampton R.E.
| |
|
06/08/2023
|
1 Bed
|
1 Bath
|
971 ft²
|
$725,000
1 Bed
1 Bath
971 ft²
|
-
-
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/19/2023
|
2 Bed
|
2 Bath
|
1143 ft²
|
$820,000
2 Bed
2 Bath
1143 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
10/24/2022
|
Studio
|
1 Bath
|
771 ft²
|
$500,000
Studio
1 Bath
771 ft²
|
$500,000
12/05/2022
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
06/02/2022
|
2 Bed
|
2 Bath
|
1443 ft²
|
$899,000
2 Bed
2 Bath
1443 ft²
|
$906,000
+0.78%
07/14/2022
|
Leslie Brown
Colorado Craft Brokers
| |
|
12/03/2021
|
1 Bed
|
2 Bath
|
833 ft²
|
$559,000
1 Bed
2 Bath
833 ft²
|
$575,000
+2.86%
01/21/2022
|
Michael Magliocchetti
Key To The Rockies
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Leslie Brown, Colorado Craft Brokers
Last Updated: 12 months ago
Data Source: REcolorado MLS, MLS# 2608241
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 12 months ago
Data Source: REcolorado MLS, MLS# 2608241
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017