$575,000
●
Condo -
For Sale
22864 US Highway 6 #103
Keystone, CO 80435
Studio
1 Bath
771 Ft²
$3,559
Est. Monthly
$585
HOA / Fees
0.54%
Cap Rate
About This Property
Liftside at Keystone Condo is one of the BEST condos in Keystone!
It is a short walk to the Peru Lift, restaurants, coffee shops and
more. This Huge studio has a Murphy bed, and day bed alcove. There
is a large full bathroom that fits a dresser, and a toilet closet
as well as plenty of storage closets. The unit is light and bright
with a bank of windows that looks at the ski area. The amenity rich
complex is on the river, has underground parking, a large indoor
pool, and hot tub. This darling unit has been lovingly upgraded and
has newer furniture, carpeting, wood burning fireplace with
underlighting, stainless steel appliances, granite counter tops,
and many other thoughtful details that are sure to please.
Unit Size
771 Ft²
Days on Market
-
Land Size
-
Price per sqft
$746
Property Type
Condo
Property Taxes
$150
HOA Dues
$585
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (REcolorado MLS #IRE3223283)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2026 | Listed | $575,000 | |
| Listed | |||
Property Highlights
Parking Available
Garage
Elevator
Fireplace
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Open Floorplan
Appliances: Dishwasher, Refrigerator, Microwave, Disposal, Fire Alarm
Fireplace Features: One
Basement: Slab
Exterior Details
Has Property Attached
Square Footage: 771
Square Footage Source: $0
Year Built: 1989
Waterbody Name: River Front
Levels: One
Construction Materials: Frame, Wood Siding
Pool Features: Private
Pool is Private
Lot Features: Paved, Abuts Stream/Creek/River
Water Source: City
Financial Details
Tax Annual Amount: $1,798
Utilities Details
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Cable TV, Water, Sewer, Exterior Maintenance, Heat
HOA/Condo/Coop Amenities: Storage, Spa/Hot Tub, Sauna, Trail(s)
HOA Fee: $585
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/17/2025
|
2 Bed
|
2 Bath
|
1522 ft²
|
$775,000
2 Bed
2 Bath
1522 ft²
|
$692,500
-10.65%
12/19/2025
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
10/02/2023
|
1 Bed
|
1 Bath
|
893 ft²
|
$650,000
1 Bed
1 Bath
893 ft²
|
-
-
|
David Greenberg
Slifer Smith & Frampton R.E.
| |
|
06/08/2023
|
1 Bed
|
1 Bath
|
971 ft²
|
$725,000
1 Bed
1 Bath
971 ft²
|
-
-
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/19/2023
|
2 Bed
|
2 Bath
|
1143 ft²
|
$820,000
2 Bed
2 Bath
1143 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
10/24/2022
|
Studio
|
1 Bath
|
771 ft²
|
$500,000
Studio
1 Bath
771 ft²
|
$500,000
12/05/2022
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
06/02/2022
|
2 Bed
|
2 Bath
|
1443 ft²
|
$899,000
2 Bed
2 Bath
1443 ft²
|
$906,000
+0.78%
07/14/2022
|
Leslie Brown
Colorado Craft Brokers
| |
|
12/03/2021
|
1 Bed
|
2 Bath
|
833 ft²
|
$559,000
1 Bed
2 Bath
833 ft²
|
$575,000
+2.86%
01/21/2022
|
Michael Magliocchetti
Key To The Rockies
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Erika B Schmidt,
Last Updated: 3 months ago
Data Source: REcolorado MLS, MLS# IRE3223283
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 months ago
Data Source: REcolorado MLS, MLS# IRE3223283
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017