$535,000
●
House -
Off Market
22787 US Highway 6 #407
Dillon, CO 80435
1 Bed
1 Bath
774 Ft²
$567,600
RealtyHop Estimate
13.52%
Since Oct 1, 2021
National-US
Primary Model
About This Property
Top Floor, top shelf ski condo within walking distance to the
slopes! It's your own private Summit Escape; vaulted ceilings,
great mountain views, fully furnished and ready to enjoy. It's an
end unit and the largest 1 bedroom floor plan in Oro Grande.
Private deck on the quiet side to sip your morning joe. You'll love
jumping in the indoor pool after a day in the mountains, or chill
in the hot tub after your workout, gym is included! Enjoy your
heated garage with extra ski storage. It's a 10.
Unit Size
774 Ft²
Days on Market
-
Land Size
-
Price per sqft
$646
Property Type
House
Property Taxes
$116
HOA Dues
$494
Year Built
2000
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #4212448)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2021 | Sold | ||
| Sold | |||
| Aug 13, 2021 | Listed by Cornerstone Real Estate Co, LLC | $500,000 | |
| Listed by Cornerstone Real Estate Co, LLC | |||
| | |||
|
Top Floor, top shelf ski condo within walking distance to the slopes! It's your own private Summit Escape; vaulted ceilings, great mountain views, fully furnished and ready to enjoy. It's an end unit and the largest 1 bedroom floor plan in Oro Grande. Private deck on the quiet side to sip your morning joe. You'll love jumping in the indoor pool after a day in the mountains, or chill in the hot tub after your workout, gym is included! Enjoy your heated garage with extra ski storage. It's a 10.
| |||
Property Highlights
Elevator
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Heated Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Microwave, Disposal
Laundry Features: Common Area
Has Fireplace
Fireplace Features: Living Room, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 774
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch, Chalet
Year Built: 2000
Building Area Total: 774
Levels: One
Window Features: Window Coverings
Construction Materials: Stucco
Patio and Porch Features: Deck
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $1,390
Utilities Details
Heating Type: Baseboard
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Water/Sewer, Heat
HOA Fee: $494
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/06/2025
|
2 Bed
|
2 Bath
|
839 ft²
|
$850,000
2 Bed
2 Bath
839 ft²
|
$690,500
-18.76%
10/10/2025
|
Jackie White
Your Castle Real Estate Inc
| |
|
04/08/2022
|
1 Bed
|
1 Bath
|
695 ft²
|
$610,000
1 Bed
1 Bath
695 ft²
|
$600,000
-1.64%
06/02/2022
|
Kim Hebron
Colorado Craft Brokers
| |
|
08/13/2021
|
1 Bed
|
1 Bath
|
774 ft²
|
$500,000
1 Bed
1 Bath
774 ft²
|
$535,000
+7.00%
09/20/2021
|
Lynn Sustad
Cornerstone Real Estate Co.
| |
|
05/04/2020
|
3 Bed
|
2 Bath
|
1474 ft²
|
$615,000
3 Bed
2 Bath
1474 ft²
|
$570,000
-7.32%
06/26/2020
|
Henry Barr
RE/MAX Properties Of The Summit
| |
|
05/07/2020
|
2 Bed
|
2 Bath
|
969 ft²
|
$495,000
2 Bed
2 Bath
969 ft²
|
$488,000
-1.41%
09/18/2020
|
Anne Marie Ohly
Omni Real Estate Company Inc
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lynn Sustad, Cornerstone Real Estate Co, LLC
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 4212448
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 4212448
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017