$350,000
●
House -
Off Market
22174 US Hwy 6 #3
Dillon, CO 80435
Studio
1 Bath
457 Ft²
$378,576
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
Take in the sunshine and lake views from this cozy ground floor
Keystone studio. Walk directly out to the Keystone promenade and
enjoy all the lake has to offer including ice skating and fishing.
HOA dues include everything and there is no transfer tax. East Lake
Clubhouse access in included with hot tub, sauna and pool.
Unit Size
457 Ft²
Days on Market
-
Land Size
-
Price per sqft
$766
Property Type
House
Property Taxes
$91
HOA Dues
$557
Year Built
1990
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #5226114)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 11, 2022 | Listed | $450,000 | |
| Listed | |||
| | |||
|
Enjoy lake living in Keystone! This is the perfect basecamp with ice skating, paddle boarding, kayaking, hiking, or biking just steps from your front door. Take a short shuttle ride and be at the base area within minutes. Floor to ceiling windows flood this studio condo with natural light. This turnkey property comes fully furnished and ALL utilities included with HOA dues. The owners clubhouse also has a large pool and hot tub for the entire crew! There's no better investment than a place to enjoy in the mountains with friends and family. Great rental potential!
| |||
| Jan 21, 2022 | Sold | ||
| Sold | |||
| Dec 16, 2021 | Listed by eXp Realty, LLC | $350,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Take in the sunshine and lake views from this cozy ground floor Keystone studio. Walk directly out to the Keystone promenade and enjoy all the lake has to offer including ice skating and fishing. HOA dues include everything and there is no transfer tax. East Lake Clubhouse access in included with hot tub, sauna and pool.
| |||
| Jun 30, 2020 | Sold | ||
| Sold | |||
| Jun 15, 2020 | Listed by Cornerstone Real Estate Co, LLC | $225,000 | |
| Listed by Cornerstone Real Estate Co, LLC | |||
| | |||
|
Ground floor studio with promenade walk-out location to Keystone Lake to ice skating, kayaking, & fishing. This is a storefront unit converted into residential with lots of south facing sun next to the 4-star Keystone Lodge, pool, spa & restaurants. Owners also have access to Lakeside Clubhouse w/hot tub, sauna & pool. No transfer tax, No neighborhood dues, all costs in HOA dues. Great full time residence or rental vacation home.
| |||
Property Highlights
Parking Available
Elevator
With View
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Exterior Details
Has Property Attached
Square Footage: 457
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1991
Building Area Total: 457
Levels: One
Construction Materials: Block
Pool is Private
Lot Size Units: Square Feet
Water Source: Other
Financial Details
Tax Annual Amount: $1,094
Utilities Details
Heating Type: Forced Air
Sewer : Other, Community
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Cable TV, Electricity, Water/Sewer, Heat
HOA Fee: $557
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/12/2024
|
1 Bed
|
1 Bath
|
602 ft²
|
$615,000
1 Bed
1 Bath
602 ft²
|
-
-
|
Cynthia Nelson
LIV Sotheby's I.R.
| |
|
05/06/2024
|
Studio
|
1 Bath
|
478 ft²
|
$430,000
Studio
1 Bath
478 ft²
|
$347,000
-19.30%
09/24/2024
|
Thomas Driemeyer
Berkshire Hathaway HomeServices Colorado Real Estate, LLC
| |
|
12/08/2023
|
1 Bed
|
1 Bath
|
675 ft²
|
$635,000
1 Bed
1 Bath
675 ft²
|
-
-
|
David Greenberg
Slifer Smith & Frampton R.E.
| |
|
11/13/2023
|
1 Bed
|
1 Bath
|
602 ft²
|
$615,000
1 Bed
1 Bath
602 ft²
|
-
-
|
Cynthia Nelson
LIV Sotheby's I.R.
| |
|
06/14/2023
|
1 Bed
|
1 Bath
|
677 ft²
|
$630,000
1 Bed
1 Bath
677 ft²
|
$610,000
-3.17%
07/21/2023
|
Michael Healy
COLORADO REAL ESTATE COMPANY-JASON J. SMITH
| |
|
10/27/2022
|
Studio
|
1 Bath
|
482 ft²
|
$467,000
Studio
1 Bath
482 ft²
|
-
-
|
Kathleen T. Haas
The Resource Group, LLC
| |
|
12/16/2021
|
Studio
|
1 Bath
|
457 ft²
|
$350,000
Studio
1 Bath
457 ft²
|
$350,000
01/21/2022
|
Kaycee Tolmie
Cornerstone Real Estate Co, LLC
| |
|
07/31/2021
|
Studio
|
-
|
932 ft²
|
$549,000
Studio
-
932 ft²
|
$549,000
10/07/2021
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
07/23/2021
|
Studio
|
1 Bath
|
932 ft²
|
$559,000
Studio
1 Bath
932 ft²
|
-
-
|
Caroline Bellace Hass
Cornerstone Real Estate Co.
| |
|
07/13/2021
|
1 Bed
|
1 Bath
|
602 ft²
|
$499,000
1 Bed
1 Bath
602 ft²
|
$505,000
+1.20%
08/26/2021
|
Kristin Walter
Mountain Dream Real Estate, LLC
| |
|
07/20/2020
|
Studio
|
1 Bath
|
478 ft²
|
$225,000
Studio
1 Bath
478 ft²
|
$225,000
08/17/2020
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
06/15/2020
|
Studio
|
1 Bath
|
460 ft²
|
$225,000
Studio
1 Bath
460 ft²
|
$225,000
06/30/2020
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
05/01/2020
|
1 Bed
|
1 Bath
|
678 ft²
|
$419,000
1 Bed
1 Bath
678 ft²
|
$405,000
-3.34%
10/01/2020
|
Reilly DeSantis
Slifer Smith & Frampton - Summit County
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kaycee Tolmie, Cornerstone Real Estate Co, LLC
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 5226114
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 5226114
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017