$300,000
●
Condo -
Off Market
22 Ymca Dr #1
Lowell, MA 01852
2 Beds
1 Bath,
1
Half Bath
1,161 Ft²
$421,853
RealtyHop Estimate
43.00%
Since Apr 1, 2020
National-US
Primary Model
About This Property
This 2 bedroom townhouse is next to the commuter rail station and
next to the Lowell Connector. Across the street from the YMCA.
Perfect for commuters or professionals. The unit has 2 deeded
parking spaces out front, 1 garage space, 1.5 baths and a MBR suite
that includes cathedral ceiling and skylit loft above. Stylish
design with maple cabinetry, granite, tile, stainless appliances
and more! Includes all appliances. (washer, dryer, fridge,
dishwasher, range, disposal, microwave.) This is the end unit with
only one neighbor on one side. Built in 2005 and beautifully
maintained, see this townhouse before it's gone!
Unit Size
1,161 Ft²
Days on Market
-
Land Size
-
Price per sqft
$254
Property Type
Condo
Property Taxes
$271
HOA Dues
$265
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72616080)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 26, 2020 | Sold | ||
| Sold | |||
| Feb 5, 2020 | Listed by Compass | $295,000 | |
| Listed by Compass | |||
| | |||
|
This 2 bedroom townhouse is next to the commuter rail station and next to the Lowell Connector. Across the street from the YMCA. Perfect for commuters or professionals. The unit has 2 deeded parking spaces out front, 1 garage space, 1.5 baths and a MBR suite that includes cathedral ceiling and skylit loft above. Stylish design with maple cabinetry, granite, tile, stainless appliances and more! Includes all appliances. (washer, dryer, fridge, dishwasher, range, disposal, microwave.) This is the end unit with only one neighbor on one side. Built in 2005 and beautifully maintained, see this townhouse before it's gone!
| |||
| Apr 27, 2006 | Sold | ||
| Sold | |||
| Apr 13, 2006 | Listed | $270,500 | |
| Listed | |||
 | |||
|
Thorndike Place model unit loaded with options; granite,tile, stainless appliances and more! The site is within walking distance to Boston Trains and local busses and seconds to all major highways. The units feature stylish design with a MBR suite that includes cathedral ceiling and skylit loft above, maple cabinetry, 1 car gargages. Top quality construction backed by a 6 year structural warranty. Ready for occupancy!
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Storage, Off Street, Deeded, Under
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Recessed Lighting, Attic Access, Loft
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet, Hardwood, Flooring - Wall to Wall Carpet
Door Features: Insulated Doors
Laundry Features: In Unit, Washer Hookup, First Floor
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1161
Year Built Source: Public Records
Year Built: 2005
Building Name: Thorndike Place
Building Area Total: 1161
Building Area Units: Square Feet
Window Features: Skylight(s), Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $231,500
Tax Annual Amount: $3,250
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $265
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/09/2021
|
2 Bed
|
2 Bath
|
1142 ft²
|
$314,900
2 Bed
2 Bath
1142 ft²
|
$320,000
+1.62%
08/30/2021
|
Courtney Mills Rourke
Coco, Early & Associates
| |
|
02/18/2021
|
2 Bed
|
2 Bath
|
1130 ft²
|
$324,999
2 Bed
2 Bath
1130 ft²
|
$330,000
+1.54%
04/30/2021
|
Georgi May
RE/MAX Triumph Realty
| |
|
02/05/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$295,000
2 Bed
2 Bath
1161 ft²
|
$300,000
+1.69%
03/26/2020
|
Jeffrey Lail
Keller Williams Realty - Merrimack
| |
|
09/12/2017
|
2 Bed
|
1 Bath
|
1124 ft²
|
$244,900
2 Bed
1 Bath
1124 ft²
|
$239,500
-2.20%
12/01/2017
|
Dennis Page
RE/MAX Partners
| |
|
03/23/2017
|
2 Bed
|
1 Bath
|
1133 ft²
|
$244,900
2 Bed
1 Bath
1133 ft²
|
$240,000
-2.00%
06/01/2017
|
Paul Dubuque
Lamacchia Realty, Inc.
| |
|
05/16/2015
|
2 Bed
|
2 Bath
|
1142 ft²
|
$209,900
2 Bed
2 Bath
1142 ft²
|
$209,900
07/21/2015
|
Jennifer Keenan
Keller Williams Realty Boston Northwest
| |
|
03/26/2013
|
2 Bed
|
2 Bath
|
1142 ft²
|
$149,000
2 Bed
2 Bath
1142 ft²
|
$155,000
+4.03%
07/09/2013
|
Maureen Hunte
The Hunte Group REALTORS®
| |
|
09/20/2010
|
2 Bed
|
1 Bath
|
1400 ft²
|
$229,900
2 Bed
1 Bath
1400 ft²
|
-
-
|
William Henry
Berkshire Hathaway Home Services Ben Consoli Real Estate
| |
|
08/03/2008
|
2 Bed
|
1 Bath
|
1400 ft²
|
$224,900
2 Bed
1 Bath
1400 ft²
|
$225,000
+0.04%
11/03/2008
|
Dennis Page
| |
|
03/04/2008
|
2 Bed
|
1 Bath
|
1400 ft²
|
$229,900
2 Bed
1 Bath
1400 ft²
|
$229,000
-0.39%
04/16/2008
|
Dennis Page
LAER Realty Partners
| |
|
04/13/2006
|
2 Bed
|
1 Bath
|
1400 ft²
|
$239,900
2 Bed
1 Bath
1400 ft²
|
$245,000
+2.13%
10/19/2006
|
Dennis Page
LAER Realty Partners
| |
|
04/13/2006
|
2 Bed
|
1 Bath
|
1400 ft²
|
$245,000
2 Bed
1 Bath
1400 ft²
|
$242,000
-1.22%
07/21/2006
|
Dennis Page
LAER Realty Partners
| |
|
04/13/2006
|
2 Bed
|
1 Bath
|
1400 ft²
|
$242,500
2 Bed
1 Bath
1400 ft²
|
$245,000
+1.03%
09/05/2006
|
Dennis Page
LAER Realty Partners
| |
|
04/13/2006
|
2 Bed
|
2 Bath
|
1400 ft²
|
$249,900
2 Bed
2 Bath
1400 ft²
|
$254,400
+1.80%
07/31/2006
|
Dennis Page
LAER Realty Partners
| |
|
04/13/2006
|
2 Bed
|
1 Bath
|
1400 ft²
|
$270,500
2 Bed
1 Bath
1400 ft²
|
$272,400
+0.70%
04/27/2006
|
Dennis Page
LAER Realty Partners
| |
|
04/10/2006
|
2 Bed
|
1 Bath
|
1400 ft²
|
$229,900
2 Bed
1 Bath
1400 ft²
|
$229,900
12/28/2006
|
Dennis Page
LAER Realty Partners
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017