$803,800
●
Condo -
Off Market
22 River #2
Boston, MA
2 Beds
2 Baths
1,369 Ft²
$1,764,681
RealtyHop Estimate
115.21%
Since Sep 1, 2012
National-US
Primary Model
About This Property
Coveted location on the Flat of Beacon Hill. Move right into
this lovely two bedroom, two bath parlor duplex. Corner
living room with fireplace flanked by two paladian glass-front
closets. Cooks kitchen features S/S appliances, built-in desk and
pantry. Marble accented full bathroom. Wrought iron staircase
down to the Master bedroom with fireplace and four closets.
Ample second bedroom. Full bath with tub/shower with
glass tile. Wood floors. Common roof deck. Prof. mgd.
8-unit assoc.
Unit Size
1,369 Ft²
Days on Market
-
Land Size
-
Price per sqft
$599
Property Type
Condo
Property Taxes
$800
HOA Dues
$490
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71298928)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2012 | Sold | ||
| Sold | |||
| Oct 11, 2011 | Listed by Compass | $820,000 | |
| Listed by Compass | |||
Property Highlights
Fireplace
Interior Details
Level: First
Width: 11
Length: 12
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid
Area: 132
Level: Basement
Features: Bathroom - Full, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Level: Basement
Features: Closet, Flooring - Hardwood
Width: 9
Length: 12
Area: 108
Features: Bathroom - Full, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile
Level: First
Length: 22
Level: First
Area: 286
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood
Width: 13
Features: Closet, Flooring - Hardwood
Level: Basement
Length: 16
Width: 12
Area: 192
Features: No
Full Bathrooms: 2
Interior Features: Closet, Entrance Foyer
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Hardwood
Laundry Features: Laundry Closet, In Basement
Rooms: 6
Has Fireplace
Fireplace Features: Living Room, Master Bedroom
Fireplaces: 2
Basement: Y
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Rowhouse
Stories (Total): 2
Building Area Units: Square Feet
Patio and Porch Features: Deck - Roof, Deck - Composite
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: residentia
Parcel Number: 1360081
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $862,300
Tax Annual Amount: $9,600
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer
Cooling Type: Heat Pump, Individual, Unit Control
Heating Type: Heat Pump, Electric, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
HOA/Condo/Coop Amenities: Elevator(s)
HOA Fee: $490
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Highway Access, T-Station, University
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017