$535,000
●
Condo -
Off Market
22 Centre #4
Cambridge, MA
2 Beds
1 Bath
1,077 Ft²
$985,563
RealtyHop Estimate
79.23%
Since Dec 1, 2007
National-US
Primary Model
About This Property
Introducing the Stanwood a 9 unit condo conversion close to Harvard
Square. Features include open floor plans, high ceilings, new
windows, hardwood maple floors, new kitchens with cherry cabinets,
granite counters and stainless steel appliances, new and/or updated
tiled baths and in unit laundry hook ups. There is new 100 amp
electrical service and fresh paint. Building has a new roof, and
will have updated common areas & new landscaping. Each unit has
private basement storage & 1 deeded pkg.
Unit Size
1,077 Ft²
Days on Market
-
Land Size
-
Price per sqft
$511
Property Type
Condo
Property Taxes
$224
HOA Dues
$424
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70593737)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 16, 2007 | Sold | ||
| Sold | |||
| Jun 7, 2007 | Listed by Blue Flag Development | $549,900 | |
| Listed by Blue Flag Development | |||
Property Highlights
Interior Details
Level: First
Width: 10
Length: 11
Features: Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid
Area: 110
Level: First
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box
Width: 11
Length: 16
Area: 176
Features: Flooring - Stone/Ceramic Tile
Level: First
Length: 14
Level: First
Area: 308
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area
Width: 22
Features: Flooring - Hardwood
Level: First
Length: 14
Width: 17
Area: 238
Features: No
Full Bathrooms: 1
Interior Features: Entrance Foyer
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Flooring - Hardwood
Laundry Features: First Floor, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Deeded
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since, Under Construction
PropertySubType: Condominium
Building Name: The Stanwood At Dana Hill
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 4643178
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $359,200
Tax Annual Amount: $2,687
Utilities Details
Utilities: for Gas Range, for Gas Oven, for Electric Dryer, Washer Hookup
Cooling Type: Other
Heating Type: Central, Hot Water, Oil
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $424
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Laundromat
Pets Allowed: Yes
Management: Developer Control
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017