$984,000
●
Condo -
Off Market
22 Benjamin Rd #22
Belmont, MA 02478
3 Beds
3 Baths
1,774 Ft²
$5,696
Est. Monthly
$150
HOA / Fees
About This Property
Discover a unique opportunity in a sought-after location, just
steps away from the town playground and parks. This beautifully
renovated two-level condo seamlessly blends modern luxury with
comfort. The spacious, open-concept living and dining area features
a cozy wood-burning fireplace and ample windows that fill the space
with natural light. The chef's kitchen boasts quartz countertops,
stainless steel appliances, a convenient drawer microwave, and
sleek white cabinetry, all accented by contemporary light fixtures
and recessed lighting. The inviting primary suite includes a
luxurious attached bath with a quartz vanity and tiled shower. An
additional bedroom and bathroom complete the main level. Retreat to
the lower level, where you'll find a family room, a third bedroom,
and another full bathroom. Off street parking, central AC, and
in-unit laundry! Conveniently located less than a mile from Belmont
Center, and within a top-rated school district, including the new
high school!
Unit Size
1,774 Ft²
Days on Market
-
Land Size
-
Price per sqft
$555
Property Type
Condo
Property Taxes
$714
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #73300820)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 30, 2025 | Sold | ||
| Sold | |||
| Jan 2, 2025 | In contract | - | |
| In contract | |||
| Oct 10, 2024 | Listed by Coldwell Banker Realty - Milton | $984,000 | |
| Listed by Coldwell Banker Realty - Milton | |||
| Aug 1, 2023 | Sold | ||
| Sold | |||
| Apr 20, 2023 | Listed by Compass | $899,900 | |
| Listed by Compass | |||
| | |||
|
Offer deadline: Monday 4/24 at 11am.A rare find next to the desirable town playground and parks, this gut renovated/newly built 2 level immaculate condo offers a luxurious lifestyle in prime location, steps to waverley sq, the commuter rail, and bus stops. Feel at home in the spacious, open concept living and dining room with a wood burning fireplace and multiple windows to welcome the sunshine. Step out to the deck for summertime entertaining. Enjoy the new kitchen with quartz countertops, SS appliances, drawer microwave, stylish white cabinetry complete with contemporary light fixtures and recess lights. The inviting primary suite has an attached bath with quartz vanity and a tiled shower. Another main level bedroom & bathroom is perfect for guests. Retreat to the lower level with a family room, 3rd bedroom and a full bathroom. Lots of storage & in-unit laundry. Top rated schools & new Belmont High School. Taxes TBD.
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Off Street, Tandem
Interior Details
Full Bathrooms: 3
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer
Flooring Type: Tile, Vinyl, Engineered Hardwood
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 8
Has Fireplace
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1774
Year Built Source: Public Records
Year Built: 1925
Building Name: 20-22 Benjamin Road Condominium
Building Area Total: 1774
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $9,999
Tax Annual Amount: $8,572
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $150
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/10/2024
|
3 Bed
|
3 Bath
|
1774 ft²
|
$999,000
3 Bed
3 Bath
1774 ft²
|
$984,000
-1.50%
01/30/2025
|
Laura Springer
Coldwell Banker Realty - Back Bay
| |
|
04/20/2023
|
3 Bed
|
3 Bath
|
1774 ft²
|
$899,900
3 Bed
3 Bath
1774 ft²
|
$955,000
+6.12%
08/01/2023
|
Jyoti Justin
Compass
| |
|
07/07/2022
|
3 Bed
|
3 Bath
|
-
|
$1,099,000
3 Bed
3 Bath
|
-
-
|
Jyoti Justin
Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017