$1,100,000
●
Condo -
Off Market
21 Loomis #21
Watertown, MA
3 Beds
4 Baths
2,050 Ft²
$1,144,043
RealtyHop Estimate
4.00%
Since Oct 1, 2022
National-US
Primary Model
About This Property
Deadline for the offers Friday June 17 , 12 PMThis new construction
townhouse will live up to your expectations. Thoughtfully designed
space. Primary bedroom with 7x5 walk in closet and full bathroom.
Bonus fully finished basement multi purpose family room/home office
etc. Connoisseurs kitchen with all the conveniences. 3 zones
for heat/cooling. Foam insulation for energy efficiency. All
closets with custom shelving. Pull down to attic for more storage
from 2nd floor. Laundry room in the finished lower level. Private
back yard! Checks all the boxes! Luxury living at its best!
Unit Size
2,050 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$537
Property Type
Condo
Property Taxes
$752
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72994500)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 19, 2022 | Sold | ||
| Sold | |||
| Jun 8, 2022 | Listed by Tai Tung Realty, Inc. | $1,100,000 | |
| Listed by Tai Tung Realty, Inc. | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 16
Length: 21
Features: Dining Area
Area: 336
Level: Second
Features: Closet/Cabinets - Custom Built, Recessed Lighting
Width: 11
Length: 12
Area: 132
Width: 12
Length: 22
Level: First
Area: 264
Features: Closet/Cabinets - Custom Built, Recessed Lighting
Width: 10
Length: 13
Area: 130
Level: Second
Length: 22
Level: First
Area: 352
Features: Recessed Lighting
Width: 16
Length: 22
Level: Basement
Features: Recessed Lighting
Width: 10
Area: 220
Features: Bathroom - Full, Walk-In Closet(s), Closet/Cabinets - Custom Built, Recessed Lighting
Level: Second
Length: 15
Width: 12
Area: 180
Features: Yes
Half Bathrooms: 2
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater, Tank Water Heaterless, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile
Laundry Features: In Unit, Washer Hookup
Rooms: 8
Basement: Y
Parking Details
Parking Features: Off Street, Paved
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Area: 0.12
Lot Size Units: Acres
Lot Size Acres: 0.12
Zoning: T
Water Source: Public
Financial Details
Tax Assessed Value: $680,800
Tax Annual Amount: $9,020
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
Association Fee Frequency: Monthly
HOA Fee: $125
Community Features: Public Transportation, Shopping, Park, Highway Access, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017