21 Heritage Cir
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2026 | Sold | ||
| Sold | |||
| Apr 14, 2026 | In contract | - | |
| In contract | |||
| Apr 9, 2026 | Listed by Keller Williams Realty - Merrimack | $550,000 | |
| Listed by Keller Williams Realty - Merrimack | |||
| |||
|
Charming single-family ranch offering 3 bedrooms and 1 3/4 baths, featuring numerous updates completed just two years ago. The refreshed interior includes an updated kitchen with granite countertops, refinished hardwood floors throughout, updated bathroom with new toilet and vanity, new siding, and fresh interior paint. Enjoy a spacious living room with an open-concept layout connecting seamlessly to the kitchen, perfect for everyday living and entertaining. Also, has central A/C. Outside, you’ll find a generously sized yard, two paved driveways providing ample parking, and a storage shed for added convenience. Currently operating as an Airbnb, this property presents a fantastic opportunity for investors or owner-occupants alike. Being sold with the furniture. Conveniently located less than 3 miles from Falmouth Heights Beach and Bristol Beach. There are exterior cameras that record voice and video.
| |||
| May 23, 2024 | Sold | ||
| Sold | |||
| Apr 9, 2024 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017