21 Beacon St. #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2019 | Sold | ||
| Sold | |||
| Oct 24, 2019 | Listed by FrielEstate | $995,000 | |
| Listed by FrielEstate | |||
| | |||
|
East Arlington living at its best! This new construction town house has all the space and amenities you have been looking for! The sun-filled open first floor allows for easy entertaining but still offers several seating arrangements for separated space. Light and bright kitchen with plenty of cabinets, gas stove with hood, built-in microwave cabinet, island seating for 4 and access to the exterior for use of the exclusive deeded yard space! Second floor features two good size bedrooms, each with walk in closets, laundry hook-ups and a full bath. The master suite is on the private third floor with a huge walk-in closet and master bath with double sinks, separate tub and a tile shower. Central air and heat, two-car garage plus driveway parking and private basement storage. Easy access to Arlington Center, Capital Square restaurants, movie theatre and shops but not on a main street! Great location to commute via 93 or Alewife! You'll want to move right in for the holidays!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/24/2019
|
3 Bed
|
3 Bath
|
2088 ft²
|
$995,000
3 Bed
3 Bath
2088 ft²
|
$980,000
-1.51%
11/26/2019
|
Friel Team
FrielEstate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017