$544,000
●
Condo -
Off Market
209 Ryan Gulch Rd #D
Silverthorne, CO 80498
2 Beds
2 Baths
917 Ft²
$668,840
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
Rare top floor end unit available in Trail Ridge condos, 1 common
wall only 12 units in complex. 1 car huge oversized 331 sq ft
(11'5' by 30' per owner) deeded garage and unassigned parking space
included. storage locker, individual hot water heater and gas
furnace in each unit. Large master suite with updated full
bathroom. gas line for BBQ (included) on 6 foot wide west facing
deck, full size washer and dryer included, beautiful hickory
wood floors and carpet, optional gas stove in living room. maple
kitchen cabinets compliment this wonderful hideaway in Silverthorne
Frisco area for getaways or full time mountain living. Both short
term and long term rentals allowed per HOA. Free busline nearby,
close to Keystone, Breckenridge, Copper Mountain, Arapahoe Basin,
Vail and Beaver Creek ski areas. hardwired for uninterrupted
internet access. buyer to verify measurements and HOA.
Unit Size
917 Ft²
Days on Market
-
Land Size
-
Price per sqft
$600
Property Type
Condo
Property Taxes
$154
HOA Dues
$400
Year Built
1996
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (REcolorado MLS #IRE6273739)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2021 | Sold | ||
| Sold | |||
| Feb 9, 2021 | Listed by RE/MAX Alliance | $550,000 | |
| Listed by RE/MAX Alliance | |||
| | |||
|
Rare top floor end unit available in Trail Ridge condos, 1 common wall only 12 units in complex. 1 car huge oversized 331 sq ft (11'5' by 30' per owner) deeded garage and unassigned parking space included. storage locker, individual hot water heater and gas furnace in each unit. Large master suite with updated full bathroom. gas line for BBQ (included) on 6 foot wide west facing deck, full size washer and dryer included, beautiful hickory wood floors and carpet, optional gas stove in living room. maple kitchen cabinets compliment this wonderful hideaway in Silverthorne Frisco area for getaways or full time mountain living. Both short term and long term rentals allowed per HOA. Free busline nearby, close to Keystone, Breckenridge, Copper Mountain, Arapahoe Basin, Vail and Beaver Creek ski areas. hardwired for uninterrupted internet access. buyer to verify measurements and HOA.
| |||
Property Highlights
Garage
With View
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Open Floorplan
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Gas Bar-B-Q
Basement: Slab
Exterior Details
Has Property Attached
Square Footage: 917
Square Footage Source: $0
Architectural Style: Chalet
Year Built: 1996
Levels: Three Or More
Window Features: Window Coverings
Construction Materials: Frame, Wood Siding
Patio and Porch Features: Deck
Lot Features: House Faces West
Financial Details
Tax Annual Amount: $1,847
Utilities Details
Heating Type: Forced Air
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Cable TV, Water, Sewer
HOA/Condo/Coop Amenities: Storage, Trail(s)
HOA Fee: $400
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/27/2021
|
2 Bed
|
2 Bath
|
909 ft²
|
$539,000
2 Bed
2 Bath
909 ft²
|
-
-
|
-
| |
|
02/09/2021
|
2 Bed
|
2 Bath
|
917 ft²
|
$550,000
2 Bed
2 Bath
917 ft²
|
$544,000
-1.09%
04/15/2021
|
Carolyn Andrews
RE/MAX Alliance
|
Building Info
About Summit
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Carolyn Andrews,
Last Updated: 7 months ago
Data Source: REcolorado MLS, MLS# IRE6273739
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 7 months ago
Data Source: REcolorado MLS, MLS# IRE6273739
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017