22
Map
206 N Pearl Street #APT101
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Aug 14, 2024 | Sold | ||
Sold | |||
May 31, 2024 | In contract | - | |
In contract | |||
May 14, 2024 | Price Decreased |
$175,000
↓ $10K
(5.4%) | |
Price Decreased | |||
Apr 17, 2024 | Listed by Berkshire Hathaway HomeServices Blake, REALTORS | $185,000 | |
Listed by Berkshire Hathaway HomeServices Blake, REALTORS |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/17/2024
|
1 Bed
|
1 Bath
|
-
|
$185,000
1 Bed
1 Bath
|
$170,000
-8.11%
08/14/2024
|
-
|
John Judski
Berkshire Hathaway Blake
| |
04/17/2024
|
1 Bed
|
1 Bath
|
875 ft²
|
$185,000
1 Bed
1 Bath
875 ft²
|
-
-
|
-
|
John T Judski
Berkshire Hathaway Blake
| |
07/27/2023
|
2 Bed
|
2 Bath
|
-
|
$210,000
2 Bed
2 Bath
|
$215,000
+2.38%
09/29/2023
|
-
|
Brian Hynes
Howard Hanna
| |
07/12/2019
|
2 Bed
|
2 Bath
|
-
|
$165,000
2 Bed
2 Bath
|
$163,000
-1.21%
01/15/2020
|
Susan Lynne Sommers
Better Homes and Gardens Tech
| ||
04/24/2018
|
1 Bed
|
1 Bath
|
-
|
$118,900
1 Bed
1 Bath
|
$120,000
+0.93%
06/27/2018
|
Maria Millington
KW Platform
| ||
03/26/2018
|
1 Bed
|
1 Bath
|
-
|
$112,900
1 Bed
1 Bath
|
$105,000
-7.00%
06/14/2018
|
-
|
Patricia A Bayly
Berkshire Hathaway Blake
| |
02/16/2015
| |
1 Bed
|
1 Bath
|
-
|
$99,500
1 Bed
1 Bath
|
$100,000
+0.50%
02/25/2016
|
-
|
Patricia A Bayly
Berkshire Hathaway Blake
|
03/17/2014
| |
1 Bed
|
1 Bath
|
-
|
$95,000
1 Bed
1 Bath
|
$92,000
-3.16%
04/28/2014
|
-
|
Candace Benson
Coldwell Banker Prime Prop.
|
05/09/2012
| |
1 Bed
|
1 Bath
|
-
|
$99,000
1 Bed
1 Bath
|
$92,000
-7.07%
07/06/2012
|
-
|
Christina Hennessy
Heartland Home Properties, LLC
|
02/11/2011
| |
1 Bed
|
1 Bath
|
-
|
$114,900
1 Bed
1 Bath
|
$112,500
-2.09%
05/17/2011
|
-
|
Christina Hennessy
Heartland Home Properties, LLC
|
06/06/2006
| |
1 Bed
|
1 Bath
|
-
|
$67,500
1 Bed
1 Bath
|
$71,400
+5.78%
07/14/2006
|
Patricia Whelan
Howard Hanna
| |
01/17/2003
| |
1 Bed
|
1 Bath
|
-
|
$46,200
1 Bed
1 Bath
|
$46,200
03/13/2003
|
-
|
Jacquelyn Witbeck
Coldwell Banker Prime Prop.
|
01/16/2001
| |
1 Bed
|
1 Bath
|
-
|
$22,500
1 Bed
1 Bath
|
$18,000
-20.00%
04/17/2001
|
-
|
Robert Caprara
Coldwell Banker Prime Prop
|
06/16/1999
| |
1 Bed
|
1 Bath
|
-
|
$19,900
1 Bed
1 Bath
|
$19,000
-4.52%
02/08/2000
|
-
|
Robert Caprara
Coldwell Banker Prime Prop
|
12/02/1997
| |
2 Bed
|
2 Bath
|
-
|
$44,900
2 Bed
2 Bath
|
$40,000
-10.91%
04/01/1998
|
-
|
Marie Levy
Howard Hanna
|