$369,000
●
House -
For Sale
2030 Abbey Road
Heartland, TX 75126
3 Beds
3 Baths
2,732 Ft²
$2,896
Est. Monthly
$246
HOA / Fees
About This Property
BRAND NEW ROOF & GUTTERS INSTALLED in MARCH of 2025. This former
MODEL HOME is sure to steal your heart! This perfectly located home
across from green open space has 3 bedrooms, 3 FULL bathrooms PLUS
a study with elegant glass French doors. The primary bedroom and a
secondary bedroom are located on the first level while the 3rd
bedroom is on the second level. With an extra large kitchen, a
breakfast bar and plenty of cabinets, this kitchen is sure to fit
the whole family! There's a formal dining space, perfect for
hosting the holidays, and a large flex space upstairs that can be
used as a game room for the kids, a theater space or a second
living. Perfectly located in Heartland community with a waterpark,
a 6000 SF fitness center, covered cabanas, picnic areas, THREE
pools, an outdoor gaming pavilion, a clubhouse, a playground, BBQ
grills, and a private community pond. The two fridges, washer, and
dryer will convey with the sale. This is the PERFECT place to call
home!
Unit Size
2,732 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$135
Property Type
House
Property Taxes
$838
HOA Dues
$246
Year Built
2014
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 19 days ago (NTREIS #21414359)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 22, 2026 | Listed by Worth Clark Realty | $369,000 | |
| Listed by Worth Clark Realty | |||
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
| Apr 10, 2025 | Listed by Worth Clark Realty | $369,000 | |
| Listed by Worth Clark Realty | |||
| | |||
|
BRAND NEW ROOF & GUTTERS INSTALLED in MARCH of 2025. This former MODEL HOME is sure to steal your heart! This perfectly located home across from green open space has 3 bedrooms, 3 FULL bathrooms PLUS a study with elegant glass French doors. The primary bedroom and a secondary bedroom are located on the first level while the 3rd bedroom is on the second level. With an extra large kitchen, a breakfast bar and plenty of cabinets, this kitchen is sure to fit the whole family! There's a formal dining space, perfect for hosting the holidays, and a large flex space upstairs that can be used as a game room for the kids, a theater space or a second living. Perfectly located in Heartland community with a waterpark, a 6000 SF fitness center, covered cabanas, picnic areas, THREE pools, an outdoor gaming pavilion, a clubhouse, a playground, BBQ grills, and a private community pond. The two fridges, washer, and dryer will convey with the sale. This is the PERFECT place to call home!
| |||
| Jul 7, 2023 | No longer available | - | |
| No longer available | |||
| May 8, 2023 | Price Decreased |
$364,999
↓ $5K
(1.4%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Concrete, Driveway, Garage, Garage Door Opener, Garage Faces Front, Lighted, Garage Single Door
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Granite Counters, High Speed Internet, Kitchen Island, Open Floorplan, Pantry, Walk-In Closet(s), Decorative Lighting, Flat Screen Wiring, Loft
Appliances: Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan, Washer
Flooring Type: Carpet, Ceramic Tile, Wood
Has Fireplace
Fireplace Features: Electric, Family Room
Fireplaces: 1
Exterior Details
Square Footage: 2732
Security Features: Carbon Monoxide Detector(s), Security Service, Security System, Smoke Detector(s), Burglar
Architectural Style: Traditional
Year Built: 2014
Levels: Two
Construction Materials: Brick, Siding
Lot Features: Few Trees, Interior Lot, Landscaped, Level, Adjacent to Greenbelt, Park View, Sprinkler System, Subdivision
Lot Size Area: 0.13
Lot Size Units: Acres
Lot Size Acres: 0.13
Lot Size Square Feet: 5662.8
Lot Size Dimensions: 52x110
Tax Lot: 4
Financial Details
Tax Annual Amount: $10,050
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric, Fireplace(s)
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Maintenance Structure, Full Use of Facilities, Management Fees
HOA Fee: $246
HOA Fee Frequency: Semi-Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Heartland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Amir Girgis, Worth Clark Realty
Last Updated: 19 days ago
Data Source: NTREIS MLS, MLS# 21414359
Details provided by NTREIS and may not match the public record
Last Updated: 19 days ago
Data Source: NTREIS MLS, MLS# 21414359
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017