85
Map
2020 N Bayshore Dr #708
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2026 | Price Decreased |
$889,000
↓ $10K
(1.1%) | |
| Price Decreased | |||
| Aug 17, 2026 | Listed by Compass Florida, LLC | $899,000 | |
| Listed by Compass Florida, LLC | |||
| Jun 26, 2024 | Sold | ||
| Sold | |||
| May 31, 2024 | In contract | - | |
| In contract | |||
| May 2, 2024 | Price Decreased |
$898,000
↓ $51K
(5.4%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/23/2024
|
3 Bed
|
3 Bath
|
1679 ft²
|
$1,774,000
3 Bed
3 Bath
1679 ft²
|
$1,495,000
-15.73%
02/25/2025
|
Jennifer B Burke
Coldwell Banker Realty
| |
|
02/20/2024
|
4 Bed
|
4.5 Bath
|
2760 ft²
|
$4,995,000
4 Bed
4.5 Bath
2760 ft²
|
-
-
|
Brian Judge
Douglas Elliman
| |
|
06/24/2023
|
2 Bed
|
2 Bath
|
1135 ft²
|
$1,125,000
2 Bed
2 Bath
1135 ft²
|
$1,050,000
-6.67%
08/14/2023
|
David Blumenfeld
Method Florida, LLC
| |
|
01/23/2023
|
2 Bed
|
2 Bath
|
1241 ft²
|
$999,000
2 Bed
2 Bath
1241 ft²
|
$900,000
-9.91%
06/01/2023
|
JORGE ZEA
BLUE LIGHTHOUSE REALTY INC
| |
|
09/23/2022
|
3 Bed
|
3 Bath
|
1679 ft²
|
$1,780,000
3 Bed
3 Bath
1679 ft²
|
$1,665,000
-6.46%
11/21/2022
|
Geva Bar
One Sotheby's International Realty
| |
|
05/17/2022
|
2 Bed
|
2 Bath
|
1147 ft²
|
$1,150,000
2 Bed
2 Bath
1147 ft²
|
$947,000
-17.65%
11/28/2022
|
Robert Auerbach
Keller Williams Legacy
| |
|
02/10/2022
|
2 Bed
|
3 Bath
|
1588 ft²
|
$1,300,000
2 Bed
3 Bath
1588 ft²
|
$1,261,000
-3.00%
04/08/2022
|
Paul Basile
Douglas Elliman
| |
|
02/02/2022
|
2 Bed
|
2 Bath
|
1128 ft²
|
$980,000
2 Bed
2 Bath
1128 ft²
|
$855,000
-12.76%
06/01/2022
|
Jason Zarco
BHHS EWM Realty
| |
|
01/24/2022
|
3 Bed
|
4 Bath
|
2201 ft²
|
$1,950,000
3 Bed
4 Bath
2201 ft²
|
$1,940,000
-0.51%
03/24/2022
|
Marcia Witecy
Miami Realty Solution Group
| |
|
12/04/2021
|
2 Bed
|
2 Bath
|
1588 ft²
|
$1,200,000
2 Bed
2 Bath
1588 ft²
|
$1,190,000
-0.83%
01/24/2022
|
Mark Witten
United Realty Group, Inc
| |
|
09/09/2021
|
2 Bed
|
3 Bath
|
1588 ft²
|
$1,299,000
2 Bed
3 Bath
1588 ft²
|
$1,125,000
-13.39%
11/18/2021
|
Francisco Navarro
Douglas Elliman
| |
|
08/10/2021
|
2 Bed
|
3 Bath
|
1673 ft²
|
$1,300,000
2 Bed
3 Bath
1673 ft²
|
$1,175,000
-9.62%
01/25/2022
|
Jorge Velasquez
MIA Real Estate US LLC
| |
|
07/07/2021
|
2 Bed
|
2 Bath
|
1135 ft²
|
$730,000
2 Bed
2 Bath
1135 ft²
|
$705,000
-3.42%
08/19/2021
|
Brian Smith
BHHS EWM Realty
| |
|
05/26/2021
|
3 Bed
|
4 Bath
|
2201 ft²
|
$1,899,000
3 Bed
4 Bath
2201 ft²
|
$1,850,000
-2.58%
08/06/2021
|
James Michael Bryan PA
Douglas Elliman
| |
|
04/30/2021
|
2 Bed
|
2 Bath
|
1147 ft²
|
$749,888
2 Bed
2 Bath
1147 ft²
|
$715,000
-4.65%
06/03/2021
|
NICK Baptista
Charles Rutenberg Realty Fort Lauderdale
| |
|
03/25/2021
|
2 Bed
|
2 Bath
|
1135 ft²
|
$645,000
2 Bed
2 Bath
1135 ft²
|
$630,000
-2.33%
06/09/2021
|
Alexander Ferreira
One Sotheby's International Realty
| |
|
03/10/2021
|
3 Bed
|
3 Bath
|
1708 ft²
|
$1,350,000
3 Bed
3 Bath
1708 ft²
|
$1,250,000
-7.41%
06/22/2021
|
Elen Oliveira
One World Properties
| |
|
03/09/2021
|
2 Bed
|
3 Bath
|
1673 ft²
|
$1,100,000
2 Bed
3 Bath
1673 ft²
|
$1,000,000
-9.09%
07/12/2021
|
Jorge Velasquez
MIA Real Estate US LLC
| |
|
02/22/2021
|
2 Bed
|
2 Bath
|
-
|
$650,000
2 Bed
2 Bath
|
$625,000
-3.85%
07/02/2021
|
Valerie Watkins
Willis Wilson & Associates
| |
|
01/25/2021
|
3 Bed
|
3 Bath
|
1708 ft²
|
$1,450,000
3 Bed
3 Bath
1708 ft²
|
$1,350,000
-6.90%
06/30/2021
|
Cristina Marquez
Miami Riches
| |
|
01/15/2021
|
3 Bed
|
3 Bath
|
1708 ft²
|
$1,230,000
3 Bed
3 Bath
1708 ft²
|
$1,275,000
+3.66%
11/08/2021
|
Elen Oliveira
One World Properties
| |
|
11/09/2020
|
2 Bed
|
2 Bath
|
1147 ft²
|
$575,000
2 Bed
2 Bath
1147 ft²
|
$565,000
-1.74%
07/20/2021
|
Alexandar Alexandrov
Compass Florida, LLC.
| |
|
09/08/2020
|
2 Bed
|
2 Bath
|
-
|
$650,000
2 Bed
2 Bath
|
$610,000
-6.15%
07/02/2021
|
Renato de Azeredo Mendonca
Piquet Realty
| |
|
07/16/2020
|
3 Bed
|
3 Bath
|
1679 ft²
|
$995,000
3 Bed
3 Bath
1679 ft²
|
$925,000
-7.04%
12/31/2020
|
Dora Puig PA
Luxe Living Realty
| |
|
06/03/2020
|
2 Bed
|
3 Bath
|
1588 ft²
|
$815,000
2 Bed
3 Bath
1588 ft²
|
$750,000
-7.98%
05/06/2021
|
Shlomo Betesh
Douglas Elliman
| |
|
02/23/2020
|
3 Bed
|
4 Bath
|
1679 ft²
|
$995,000
3 Bed
4 Bath
1679 ft²
|
$880,000
-11.56%
02/19/2021
|
Sladja Stantic
One Sotheby's International Realty
| |
|
05/16/2019
|
2 Bed
|
3 Bath
|
1673 ft²
|
$995,000
2 Bed
3 Bath
1673 ft²
|
$835,000
-16.08%
04/01/2020
|
Sara Kochen
Skyline Realty International LLC
| |
|
06/19/2018
|
1 Bed
|
2 Bath
|
1128 ft²
|
$580,000
1 Bed
2 Bath
1128 ft²
|
$525,000
-9.48%
12/04/2018
|
Fabiana Hausen
| |
|
05/11/2018
|
2 Bed
|
2 Bath
|
1128 ft²
|
$618,000
2 Bed
2 Bath
1128 ft²
|
$600,000
-2.91%
08/22/2018
|
Chad Gray
Compass Florida, LLC
| |
|
02/11/2014
|
4 Bed
|
5 Bath
|
2932 ft²
|
$3,550,000
4 Bed
5 Bath
2932 ft²
|
$3,221,500
-9.25%
03/18/2014
|
Nihan Goren
Global Real Estate Brokerage L
|
Building Info
- 3 Units for Sale
About Downtown Miami
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$7,000 /mo
- 2 Beds
- 2 Baths
- 1,498 ft²
$6,200 /mo
- 1 Bed
- 2 Baths
- 1,216 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017