Spacious 3-bedroom + loft, 2.5-bath townhome in the highly
desirable Bella Terra community! This well-maintained home features
tile flooring throughout the first floor, tasteful interior paint,
and attractive window treatments. The kitchen offers granite
countertops, stainless steel appliances, a breakfast bar, and a
cozy eat-in dining area. Upstairs, the oversized primary suite
includes a large walk-in closet and an en-suite bath with dual
sinks, a separate soaking tub and shower, plus the rare luxury of a
private sauna. A generous loft provides the perfect space for a
home office, media room, or play area. Residents of Bella Terra
enjoy outstanding resort-style amenities including a heated pool
and spa, tennis and pickleball courts, fitness center, clubhouse,
baseball field, playground, and miles of sidewalks throughout the
community. Conveniently located just minutes from shopping, dining,
Interstate 75, Southwest Florida International Airport, Florida
Gulf Coast University, and the beautiful Gulf Coast beaches. This
home offers the perfect combination of comfort, convenience, and
the exceptional Bella Terra lifestyle.
Unit Size
2,282 Ft²
Days on Market
91 days
Land Size
0.17 acres
Price per sqft
$169
Property Type
Townhouse
Property Taxes
$434
HOA Dues
$1,047
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017