$307,400
●
Condo -
Off Market
20 William St #2
Worcester, MA 01609
3 Beds
2 Baths
1,015 Ft²
$2,035
Est. Monthly
$265
HOA / Fees
10.17%
Cap Rate
About This Property
This like-new condo offers three spacious bedrooms; two full
bathrooms; washer/dryer in the unit; central air; recent gas
furnace; stainless appliances including a new stove and dishwasher;
granite countertops; two deeded parking spaces - one in the garage
and the other just steps from the unit; and an alarm for added
safety. This twelve-unit building was constructed to be highly
energy efficient with thick concrete walls & floors, R-42
Insulation & energy star rated windows/ doors. This home is located
in an incredibly walkable area - Minutes to Elm Park, WPI, MCPHS,
Worcester Art Museum, Commuter Rail, downtown Worcester, Hanover
Theatre, fabulous restaurants, coffee shops and so much more.
Unit Size
1,015 Ft²
Days on Market
-
Land Size
-
Price per sqft
$295
Property Type
Condo
Property Taxes
$297
HOA Dues
$265
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73301613)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 16, 2024 | Sold | ||
| Sold | |||
| Oct 21, 2024 | In contract | - | |
| In contract | |||
| Oct 12, 2024 | Listed by Coldwell Banker Realty - Worcester | $299,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
This like-new condo offers three spacious bedrooms; two full bathrooms; washer/dryer in the unit; central air; recent gas furnace; stainless appliances including a new stove and dishwasher; granite countertops; two deeded parking spaces - one in the garage and the other just steps from the unit; and an alarm for added safety. This twelve-unit building was constructed to be highly energy efficient with thick concrete walls & floors, R-42 Insulation & energy star rated windows/ doors. This home is located in an incredibly walkable area - Minutes to Elm Park, WPI, MCPHS, Worcester Art Museum, Commuter Rail, downtown Worcester, Hanover Theatre, fabulous restaurants, coffee shops and so much more.
| |||
| Oct 16, 2015 | Sold | ||
| Sold | |||
| May 4, 2015 | Listed by Mathieu Newton Sotheby's International Realty | $169,900 | |
| Listed by Mathieu Newton Sotheby's International Realty | |||
| | |||
|
3 bedroom, 2 bath nestled on a one-way street between Elm Park & downtown yet walking distance to WPI, Becker College, UNUM, Elm Park, MCPHS & entertainment on Highland Street. Easy access to highways & commuter rail. 12 unit building was constructed to be energy efficient with thick concrete walls & floors,R-42 Insulation & energy star rated windows/appliances. Ask for annual gas bill...you will not believe your eyes! Unit was custom built for seller’s handicap family member in mind with open floor plan, wide solid doors, accessible master bathroom shower & directly outside common area back entrance ramp. Features include: 9’ft ceilings, recessed lighting, granite kitchen counter tops, stainless appliances, dining area for six, master bedroom with private bathroom, washer/dryer in-unit, gas heat & hot water, central air conditioning, 1 deeded garage space PLUS 1 deeded off-street space. High owner occupancy rate allows for better financing. Ask about $11K free grant monies available.
| |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Interior Details
Level: First
Features: Flooring - Laminate, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances
Level: First
Features: Flooring - Laminate
Features: Flooring - Laminate
Level: First
Features: Bathroom - Full, Flooring - Laminate
Level: First
Level: First
Features: Flooring - Laminate, Exterior Access, Recessed Lighting
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Laminate
Laundry Features: First Floor, In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Assigned, Deeded
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 1
Security Features: Intercom, Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Dickinson Place
Structure Type: Mid-Rise
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RG-5
Parcel Number: M:02 B:033 L:2002, 4691628
Water Source: Public
Financial Details
Tax Assessed Value: $259,000
Tax Annual Amount: $3,561
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $265
Community Features: Public Transportation, Shopping, Park, Golf, Medical Facility, Highway Access, Public School, T-Station, University
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2026
|
3 Bed
|
2 Bath
|
1015 ft²
|
$289,000
3 Bed
2 Bath
1015 ft²
|
$300,000
+3.81%
07/23/2026
|
Johanna Larson Ameen
Prospective Realty INC
| |
|
10/12/2024
|
3 Bed
|
2 Bath
|
1015 ft²
|
$299,900
3 Bed
2 Bath
1015 ft²
|
$307,400
+2.50%
12/16/2024
|
Kelleher Team
Coldwell Banker Realty - Worcester
| |
|
10/18/2021
|
3 Bed
|
2 Bath
|
1015 ft²
|
$225,000
3 Bed
2 Bath
1015 ft²
|
$225,000
12/14/2021
|
David Stead
Vega Realty, LLC
| |
|
07/15/2021
|
3 Bed
|
2 Bath
|
1015 ft²
|
$225,000
3 Bed
2 Bath
1015 ft²
|
$226,000
+0.44%
09/03/2021
|
Livian Boston Group
RE/MAX Prof Associates
| |
|
05/28/2020
|
2 Bed
|
2 Bath
|
1015 ft²
|
$210,000
2 Bed
2 Bath
1015 ft²
|
$215,000
+2.38%
07/30/2020
|
Anthony Khattar
Keller Williams Realty Greater Worcester
| |
|
12/31/2019
|
3 Bed
|
2 Bath
|
1015 ft²
|
$199,900
3 Bed
2 Bath
1015 ft²
|
$195,000
-2.45%
02/14/2020
|
Elaine Quigley
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/16/2019
|
3 Bed
|
2 Bath
|
1015 ft²
|
$194,000
3 Bed
2 Bath
1015 ft²
|
$198,000
+2.06%
07/26/2019
|
Mubaraka Jafferji
Cedar Wood Realty Group
| |
|
05/03/2019
|
3 Bed
|
2 Bath
|
1015 ft²
|
$194,900
3 Bed
2 Bath
1015 ft²
|
$199,000
+2.10%
05/31/2019
|
Amy Bonner
William Raveis R.E. & Home Services
| |
|
03/09/2017
|
3 Bed
|
2 Bath
|
1015 ft²
|
$175,000
3 Bed
2 Bath
1015 ft²
|
$170,000
-2.86%
04/19/2017
|
Amy Bonner
William Raveis R.E. & Home Services
| |
|
12/30/2016
|
3 Bed
|
2 Bath
|
1015 ft²
|
$159,900
3 Bed
2 Bath
1015 ft²
|
$152,500
-4.63%
07/13/2017
|
Cesar Burgos
Xsell Realty, LLC/Northborough
| |
|
11/01/2016
|
3 Bed
|
2 Bath
|
1015 ft²
|
$174,900
3 Bed
2 Bath
1015 ft²
|
$174,900
02/08/2017
|
Dan Wu
Dan Wu Broker Services
| |
|
03/31/2016
|
2 Bed
|
2 Bath
|
1015 ft²
|
$179,900
2 Bed
2 Bath
1015 ft²
|
$169,000
-6.06%
09/01/2016
|
Jeff Burk
RE/MAX Vision
| |
|
10/21/2015
|
2 Bed
|
2 Bath
|
1015 ft²
|
$172,900
2 Bed
2 Bath
1015 ft²
|
$164,000
-5.15%
01/15/2016
|
Jeff Burk
RE/MAX Vision
| |
|
09/30/2015
|
3 Bed
|
2 Bath
|
1015 ft²
|
$169,900
3 Bed
2 Bath
1015 ft²
|
$160,000
-5.83%
12/18/2015
|
Gina Elia
Media Realty LLC
| |
|
05/04/2015
|
3 Bed
|
2 Bath
|
1015 ft²
|
$169,900
3 Bed
2 Bath
1015 ft²
|
$159,500
-6.12%
10/16/2015
|
Katie Bilotta
ERA Key Realty Services - Worcester
| |
|
08/10/2014
|
2 Bed
|
2 Bath
|
1015 ft²
|
$159,900
2 Bed
2 Bath
1015 ft²
|
$153,000
-4.32%
11/07/2014
|
Klaudia Dang
Keller Williams Realty Greater Worcester
| |
|
07/13/2013
|
3 Bed
|
2 Bath
|
1015 ft²
|
$125,400
3 Bed
2 Bath
1015 ft²
|
$125,000
-0.32%
03/18/2014
|
Sacha Stern
Prudential Parent Associates, REALTORS®
| |
|
04/28/2011
|
3 Bed
|
2 Bath
|
1015 ft²
|
$174,900
3 Bed
2 Bath
1015 ft²
|
-
-
|
Katie Bilotta
ERA Key Realty Services - Worcester
| |
|
02/24/2009
|
2 Bed
|
2 Bath
|
1015 ft²
|
$179,900
2 Bed
2 Bath
1015 ft²
|
$177,500
-1.33%
07/17/2009
|
Jeff Burk
RE/MAX Vision
| |
|
01/17/2009
|
2 Bed
|
2 Bath
|
1015 ft²
|
$189,900
2 Bed
2 Bath
1015 ft²
|
$178,500
-6.00%
04/17/2009
|
Jeff Burk
RE/MAX Vision
| |
|
01/15/2009
|
2 Bed
|
2 Bath
|
1015 ft²
|
$159,500
2 Bed
2 Bath
1015 ft²
|
$154,000
-3.45%
10/02/2009
|
Jeff Burk
RE/MAX Vision
| |
|
10/24/2008
|
3 Bed
|
2 Bath
|
1015 ft²
|
$174,900
3 Bed
2 Bath
1015 ft²
|
$168,500
-3.66%
02/03/2009
|
Christina Dowell
Worcester Property Management
| |
|
09/09/2008
|
3 Bed
|
2 Bath
|
1015 ft²
|
$169,900
3 Bed
2 Bath
1015 ft²
|
$168,000
-1.12%
11/17/2008
|
Christina Dowell
Worcester Property Management
| |
|
06/10/2008
|
2 Bed
|
2 Bath
|
1015 ft²
|
$172,500
2 Bed
2 Bath
1015 ft²
|
$170,000
-1.45%
08/01/2008
|
Jeff Burk
RE/MAX Vision
| |
|
10/16/2007
|
2 Bed
|
2 Bath
|
1015 ft²
|
$189,900
2 Bed
2 Bath
1015 ft²
|
$188,000
-1.00%
11/21/2007
|
Jeff Burk
RE/MAX Vision
| |
|
10/16/2007
|
2 Bed
|
2 Bath
|
1015 ft²
|
$169,900
2 Bed
2 Bath
1015 ft²
|
$166,500
-2.00%
04/30/2008
|
Jeff Burk
RE/MAX Vision
| |
|
08/26/2007
|
2 Bed
|
2 Bath
|
1030 ft²
|
$189,900
2 Bed
2 Bath
1030 ft²
|
$189,900
10/22/2007
|
Cheryl Eidinger-Taylor
ERA Key Realty Services
| |
|
08/05/2007
|
2 Bed
|
2 Bath
|
1030 ft²
|
$169,900
2 Bed
2 Bath
1030 ft²
|
$169,900
09/24/2007
|
Jeff Burk
RE/MAX Advantage 1
| |
|
06/15/2007
|
2 Bed
|
2 Bath
|
1030 ft²
|
$169,900
2 Bed
2 Bath
1030 ft²
|
$174,900
+2.94%
09/26/2007
|
Jeff Burk
RE/MAX Vision
| |
|
06/15/2007
|
2 Bed
|
2 Bath
|
1030 ft²
|
$169,900
2 Bed
2 Bath
1030 ft²
|
$169,900
09/26/2007
|
Jeff Burk
RE/MAX Advantage 1
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017