2 Henry David Drive #310
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2021 | Listed by RE/MAX Innovative Properties | $345,900 | |
| Listed by RE/MAX Innovative Properties | |||
| May 23, 2021 | No longer available | - | |
| No longer available | |||
| Apr 3, 2021 | Listed | $345,900 | |
| Listed | |||
| | |||
|
New condominium homes now available at The Alcove at Walden Woods. Now 75% sold! This 55+ community features garden style homes with 9-10 ceilings, central air, garage parking, elevator, beautiful wood work detail and a welcoming community club area. Each single level home has a welcoming open concept design with large living and dining areas that open to a stunning kitchen that comes fully applianced with Kitchen Aid electric range, microwave, dishwasher and Refrigerator. Full size stackable washer and dryer are also included! The master bedroom suites have great closet space and large attached bathrooms with walk in showers that have glass doors and seating. Guest bedrooms also have great closet space. Other exciting exciting standard features include a covered deck or patio, island seating in the kitchens, LED lighting, guest baths with shower/tub, crown molding in the living room and so much more! All photos are of the model home. The manager has listed the unit size as 1333 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/25/2026
|
2 Bed
|
2 Bath
|
1459 ft²
|
$525,000
2 Bed
2 Bath
1459 ft²
|
$525,000
08/05/2026
|
Stephanie Retrosi
Bean Group / Portsmouth
| |
|
06/24/2026
|
1 Bed
|
1 Bath
|
736 ft²
|
$379,900
1 Bed
1 Bath
736 ft²
|
$379,900
07/30/2026
|
Maryjane Lugo
BHHS Verani Nashua
| |
|
04/01/2026
|
2 Bed
|
1 Bath
|
1456 ft²
|
$495,000
2 Bed
1 Bath
1456 ft²
|
$495,000
04/14/2026
|
Filomena Gordon
Coldwell Banker Realty Bedford NH
| |
|
03/19/2026
|
2 Bed
|
1 Bath
|
1456 ft²
|
$492,000
2 Bed
1 Bath
1456 ft²
|
$492,000
05/11/2026
|
Laura Roussel
Roussel Realty, LLC
| |
|
02/05/2025
|
2 Bed
|
2 Bath
|
1459 ft²
|
$475,000
2 Bed
2 Bath
1459 ft²
|
$475,000
03/31/2025
|
Debra Beaudry
Bedford
| |
|
09/11/2024
|
2 Bed
|
2 Bath
|
1459 ft²
|
$475,000
2 Bed
2 Bath
1459 ft²
|
$475,000
10/15/2024
|
Joshua Matthews
Coldwell Banker Realty Gilford NH
| |
|
07/17/2024
|
2 Bed
|
2 Bath
|
1320 ft²
|
$435,000
2 Bed
2 Bath
1320 ft²
|
$435,000
09/12/2024
|
Ronald Carpenito
Keller Williams Realty Success
| |
|
06/18/2024
|
1 Bed
|
2 Bath
|
736 ft²
|
$354,900
1 Bed
2 Bath
736 ft²
|
$349,900
-1.41%
08/30/2024
|
Danica Billado
Keller Williams Coastal Realty
| |
|
05/23/2024
|
2 Bed
|
1 Bath
|
1378 ft²
|
$450,000
2 Bed
1 Bath
1378 ft²
|
$439,900
-2.24%
08/19/2024
|
Thomas McPherson
RE/MAX Properties
| |
|
05/10/2024
|
2 Bed
|
1 Bath
|
1448 ft²
|
$489,900
2 Bed
1 Bath
1448 ft²
|
$465,000
-5.08%
07/01/2024
|
Laura Roussel
Roussel Realty, LLC
| |
|
11/14/2023
|
2 Bed
|
1 Bath
|
1448 ft²
|
$439,900
2 Bed
1 Bath
1448 ft²
|
$440,000
+0.02%
01/16/2024
|
Mollie Bazdanes
Arris Realty
| |
|
10/11/2023
|
1 Bed
|
2 Bath
|
1116 ft²
|
$315,000
1 Bed
2 Bath
1116 ft²
|
$299,000
-5.08%
12/13/2023
|
Stephanie Shively
Keller Williams Realty-Metropolitan
| |
|
06/30/2023
|
2 Bed
|
1 Bath
|
1448 ft²
|
$445,000
2 Bed
1 Bath
1448 ft²
|
$438,533
-1.45%
09/07/2023
|
Jack Dvareckas
RE/MAX Innovative Properties
| |
|
03/19/2023
|
2 Bed
|
1 Bath
|
1378 ft²
|
$434,900
2 Bed
1 Bath
1378 ft²
|
$435,000
+0.02%
06/01/2023
|
Laura Roussel
Roussel Realty, LLC
| |
|
01/08/2023
|
2 Bed
|
1 Bath
|
1519 ft²
|
$450,000
2 Bed
1 Bath
1519 ft²
|
$445,000
-1.11%
02/16/2023
|
Laura Roussel
Roussel Realty, LLC
| |
|
09/28/2022
|
2 Bed
|
1 Bath
|
1333 ft²
|
$414,999
2 Bed
1 Bath
1333 ft²
|
$400,000
-3.61%
12/15/2022
|
Neha Patel
BHHS Verani Nashua
| |
|
07/15/2022
|
2 Bed
|
1 Bath
|
1320 ft²
|
$399,900
2 Bed
1 Bath
1320 ft²
|
$399,900
08/16/2022
|
Sarah Buchino
Monument Realty
| |
|
12/01/2021
|
1 Bed
|
2 Bath
|
950 ft²
|
$289,900
1 Bed
2 Bath
950 ft²
|
-
-
|
Laura Roussel
Roussel Realty, LLC
| |
|
04/03/2021
|
1 Bed
|
2 Bath
|
950 ft²
|
$295,900
1 Bed
2 Bath
950 ft²
|
-
-
|
Laura Roussel
Roussel Realty, LLC
| |
|
04/03/2021
|
2 Bed
|
2 Bath
|
1333 ft²
|
$345,900
2 Bed
2 Bath
1333 ft²
|
-
-
|
-
| |
|
05/22/2021
|
1 Bed
|
2 Bath
|
950 ft²
|
$292,900
1 Bed
2 Bath
950 ft²
|
$292,900
09/09/2021
|
Thomas McPherson
RE/MAX Innovative Properties - Nashua
| |
|
08/06/2021
|
2 Bed
|
1 Bath
|
1459 ft²
|
$385,900
2 Bed
1 Bath
1459 ft²
|
$385,900
08/06/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
07/09/2021
|
2 Bed
|
1 Bath
|
1449 ft²
|
$360,000
2 Bed
1 Bath
1449 ft²
|
$360,000
08/23/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
07/01/2021
|
2 Bed
|
1 Bath
|
1459 ft²
|
$370,900
2 Bed
1 Bath
1459 ft²
|
$370,900
07/01/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
05/06/2021
|
2 Bed
|
1 Bath
|
1378 ft²
|
$379,900
2 Bed
1 Bath
1378 ft²
|
$379,900
07/30/2021
|
Julie D'Arcangelo
Coldwell Banker Realty Pelham
| |
|
05/06/2021
|
2 Bed
|
1 Bath
|
1333 ft²
|
$337,900
2 Bed
1 Bath
1333 ft²
|
$337,900
05/06/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
04/30/2021
|
2 Bed
|
1 Bath
|
1448 ft²
|
$383,900
2 Bed
1 Bath
1448 ft²
|
$383,900
04/30/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
04/03/2021
|
2 Bed
|
1 Bath
|
1459 ft²
|
$385,900
2 Bed
1 Bath
1459 ft²
|
$385,900
09/14/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
04/03/2021
|
1 Bed
|
2 Bath
|
1116 ft²
|
$304,900
1 Bed
2 Bath
1116 ft²
|
$304,933
+0.01%
09/07/2021
|
Laura Roussel
| |
|
03/31/2021
|
2 Bed
|
1 Bath
|
1348 ft²
|
$366,898
2 Bed
1 Bath
1348 ft²
|
$366,898
03/31/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
03/27/2021
|
2 Bed
|
1 Bath
|
1378 ft²
|
$345,900
2 Bed
1 Bath
1378 ft²
|
$345,933
+0.01%
07/29/2021
|
Thomas McPherson
RE/MAX Innovative Properties
| |
|
03/11/2021
|
2 Bed
|
1 Bath
|
1448 ft²
|
$385,900
2 Bed
1 Bath
1448 ft²
|
$385,900
03/11/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
02/23/2021
|
2 Bed
|
1 Bath
|
1519 ft²
|
$367,900
2 Bed
1 Bath
1519 ft²
|
$367,900
06/25/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
02/16/2021
|
2 Bed
|
1 Bath
|
1378 ft²
|
$342,900
2 Bed
1 Bath
1378 ft²
|
$342,900
02/16/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
01/17/2021
|
1 Bed
|
1 Bath
|
950 ft²
|
$317,900
1 Bed
1 Bath
950 ft²
|
$317,933
+0.01%
10/01/2021
|
Thomas McPherson
RE/MAX Innovative Properties
| |
|
01/17/2021
|
2 Bed
|
1 Bath
|
1448 ft²
|
$369,900
2 Bed
1 Bath
1448 ft²
|
$369,900
06/25/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
01/15/2021
|
2 Bed
|
1 Bath
|
1378 ft²
|
$334,900
2 Bed
1 Bath
1378 ft²
|
$334,933
+0.01%
09/28/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
01/15/2021
|
2 Bed
|
1 Bath
|
1459 ft²
|
$354,900
2 Bed
1 Bath
1459 ft²
|
$354,933
+0.01%
07/07/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
01/04/2021
|
2 Bed
|
1 Bath
|
1333 ft²
|
$337,900
2 Bed
1 Bath
1333 ft²
|
$337,900
06/29/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
01/04/2021
|
1 Bed
|
1 Bath
|
1116 ft²
|
$319,900
1 Bed
1 Bath
1116 ft²
|
$319,933
+0.01%
08/16/2021
|
Thomas McPherson
RE/MAX Innovative Properties
| |
|
12/29/2020
|
1 Bed
|
1 Bath
|
1116 ft²
|
$284,900
1 Bed
1 Bath
1116 ft²
|
$284,900
01/29/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
12/10/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$350,900
2 Bed
1 Bath
1378 ft²
|
$350,900
03/12/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
12/01/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$337,900
2 Bed
1 Bath
1378 ft²
|
$337,900
12/01/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
11/12/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$337,900
2 Bed
1 Bath
1378 ft²
|
$337,900
11/12/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
11/06/2020
|
1 Bed
|
1 Bath
|
950 ft²
|
$284,900
1 Bed
1 Bath
950 ft²
|
$283,900
-0.35%
12/16/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
11/02/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$365,900
2 Bed
1 Bath
1378 ft²
|
$365,900
06/09/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
11/02/2020
|
1 Bed
|
1 Bath
|
950 ft²
|
$287,900
1 Bed
1 Bath
950 ft²
|
$287,933
+0.01%
09/21/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
11/02/2020
|
1 Bed
|
1 Bath
|
1116 ft²
|
$292,900
1 Bed
1 Bath
1116 ft²
|
$292,900
02/26/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
11/02/2020
|
2 Bed
|
1 Bath
|
1400 ft²
|
$334,900
2 Bed
1 Bath
1400 ft²
|
$334,900
11/24/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1459 ft²
|
$385,900
2 Bed
2 Bath
1459 ft²
|
$385,933
+0.01%
08/10/2021
|
Laura Roussel
| |
|
10/24/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$337,900
2 Bed
1 Bath
1378 ft²
|
$337,900
03/01/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
10/16/2020
|
2 Bed
|
1 Bath
|
1448 ft²
|
$354,900
2 Bed
1 Bath
1448 ft²
|
$354,933
+0.01%
07/29/2021
|
Thomas McPherson
RE/MAX Innovative Properties
| |
|
09/20/2020
|
1 Bed
|
1 Bath
|
950 ft²
|
$309,900
1 Bed
1 Bath
950 ft²
|
$309,900
05/28/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
09/09/2020
|
2 Bed
|
1 Bath
|
1448 ft²
|
$370,900
2 Bed
1 Bath
1448 ft²
|
$370,900
07/14/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
09/09/2020
|
2 Bed
|
1 Bath
|
1519 ft²
|
$367,900
2 Bed
1 Bath
1519 ft²
|
$370,900
+0.82%
05/11/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
07/09/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$329,900
2 Bed
1 Bath
1378 ft²
|
$329,900
08/31/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
08/14/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$365,900
2 Bed
1 Bath
1378 ft²
|
$365,900
10/30/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
08/14/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$350,900
2 Bed
1 Bath
1378 ft²
|
$350,900
05/21/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
06/16/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$345,900
2 Bed
1 Bath
1378 ft²
|
$345,900
08/05/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
06/17/2020
|
1 Bed
|
1 Bath
|
1116 ft²
|
$304,900
1 Bed
1 Bath
1116 ft²
|
$304,900
09/01/2021
|
Thomas McPherson
RE/MAX Properties
| |
|
02/22/2020
|
2 Bed
|
2 Bath
|
1378 ft²
|
$345,900
2 Bed
2 Bath
1378 ft²
|
$345,900
05/26/2021
|
Thomas McPherson
RE/MAX Innovative Properties - Nashua
| |
|
06/11/2020
|
2 Bed
|
1 Bath
|
1519 ft²
|
$359,900
2 Bed
1 Bath
1519 ft²
|
$359,900
01/15/2021
|
Laura Roussel
Roussel Realty, LLC
| |
|
06/11/2020
|
2 Bed
|
1 Bath
|
1519 ft²
|
$382,900
2 Bed
1 Bath
1519 ft²
|
$382,900
12/14/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
03/14/2020
|
2 Bed
|
1 Bath
|
1519 ft²
|
$382,900
2 Bed
1 Bath
1519 ft²
|
$382,900
08/10/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
03/14/2020
|
2 Bed
|
1 Bath
|
1519 ft²
|
$359,900
2 Bed
1 Bath
1519 ft²
|
$359,900
07/10/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
03/13/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$334,900
2 Bed
1 Bath
1378 ft²
|
$340,180
+1.58%
07/30/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
03/13/2020
|
1 Bed
|
2 Bath
|
1116 ft²
|
$284,900
1 Bed
2 Bath
1116 ft²
|
-
-
|
-
| |
|
02/22/2020
|
1 Bed
|
2 Bath
|
950 ft²
|
$309,900
1 Bed
2 Bath
950 ft²
|
$309,900
04/30/2021
|
Thomas McPherson
RE/MAX Innovative Properties - Nashua
| |
|
02/04/2020
|
2 Bed
|
2 Bath
|
1459 ft²
|
$370,900
2 Bed
2 Bath
1459 ft²
|
-
-
|
-
| |
|
02/05/2020
|
1 Bed
|
2 Bath
|
950 ft²
|
$317,900
1 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
02/04/2020
|
2 Bed
|
1 Bath
|
1459 ft²
|
$362,900
2 Bed
1 Bath
1459 ft²
|
$362,900
06/26/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
02/04/2020
|
2 Bed
|
2 Bath
|
1378 ft²
|
$337,900
2 Bed
2 Bath
1378 ft²
|
-
-
|
-
| |
|
01/11/2020
|
2 Bed
|
1 Bath
|
1459 ft²
|
$362,900
2 Bed
1 Bath
1459 ft²
|
$362,900
03/19/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
01/10/2020
|
2 Bed
|
1 Bath
|
1448 ft²
|
$362,900
2 Bed
1 Bath
1448 ft²
|
$362,900
06/04/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
01/10/2020
|
2 Bed
|
1 Bath
|
1378 ft²
|
$342,900
2 Bed
1 Bath
1378 ft²
|
$342,900
07/10/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
12/29/2019
|
2 Bed
|
1 Bath
|
1448 ft²
|
$362,900
2 Bed
1 Bath
1448 ft²
|
$362,900
02/07/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
12/29/2019
|
2 Bed
|
1 Bath
|
1378 ft²
|
$360,090
2 Bed
1 Bath
1378 ft²
|
$360,900
+0.22%
01/27/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
12/29/2019
|
2 Bed
|
1 Bath
|
1378 ft²
|
$360,900
2 Bed
1 Bath
1378 ft²
|
$360,900
01/27/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
12/29/2019
|
2 Bed
|
1 Bath
|
1448 ft²
|
$370,900
2 Bed
1 Bath
1448 ft²
|
$370,900
06/12/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
12/29/2019
|
2 Bed
|
1 Bath
|
1378 ft²
|
$365,900
2 Bed
1 Bath
1378 ft²
|
$365,900
04/23/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
10/03/2019
|
2 Bed
|
1 Bath
|
1378 ft²
|
$334,900
2 Bed
1 Bath
1378 ft²
|
$334,900
01/21/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
10/04/2019
|
2 Bed
|
2 Bath
|
1378 ft²
|
$360,900
2 Bed
2 Bath
1378 ft²
|
-
-
|
-
| |
|
10/03/2019
|
2 Bed
|
1 Bath
|
1459 ft²
|
$358,500
2 Bed
1 Bath
1459 ft²
|
$358,500
04/30/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
10/03/2019
|
2 Bed
|
1 Bath
|
1378 ft²
|
$336,500
2 Bed
1 Bath
1378 ft²
|
$329,900
-1.96%
12/09/2020
|
Thomas McPherson
RE/MAX Properties
| |
|
10/02/2019
|
2 Bed
|
1 Bath
|
1378 ft²
|
$329,900
2 Bed
1 Bath
1378 ft²
|
$329,900
02/25/2020
|
Laura Roussel
Roussel Realty, LLC
| |
|
10/01/2019
|
2 Bed
|
2 Bath
|
1448 ft²
|
$354,900
2 Bed
2 Bath
1448 ft²
|
-
-
|
-
| |
|
10/01/2019
|
1 Bed
|
2 Bath
|
950 ft²
|
$279,900
1 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
10/01/2019
|
2 Bed
|
2 Bath
|
1459 ft²
|
$354,900
2 Bed
2 Bath
1459 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017