$277,000
●
Condo -
Off Market
2 Colonial Road #136
Beacon, NY 12508
2 Beds
1 Bath
$2,147
Est. Monthly
$505
HOA / Fees
6.98%
Cap Rate
About This Property
Step into lthis newly renovated 2-bedroom condo on the upper floor.
This exquisite unit has been freshly painted, boasts refinished
hardwood floors, and a totally renovated kitchen. Walking distance
to Metro North train station, main street shops, and restaurants,
and easy access to highway. Common laundry and a designated parking
space. Hear, hot water, and cable included in common charges.. Take
advantage of this affordable condo and experience the best of
Beacon living at an affordable price.
Unit Size
-
Days on Market
147 days
Land Size
0.08 acres
Price per sqft
-
Property Type
Condo
Property Taxes
$267
HOA Dues
$505
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (OneKey MLS #ONEH6302893)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 19, 2024 | Sold | ||
| Sold | |||
| May 9, 2024 | In contract | - | |
| In contract | |||
| Apr 25, 2024 | Listed by Joncar Realty Inc | $279,950 | |
| Listed by Joncar Realty Inc | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Parking Features: Assigned, Parking Lot
Interior Details
Full Bathrooms: 1
Appliances: Oven
Rooms: 5
Basement: Common, Unfinished, Walk-Out Access
Exterior Details
Square Footage : 800
Architectual Style: Garden Apartment
Property Type: Residential
Property Sub Type: Condominium
Road Responsibility: Public Maintained Road
Year Built: 1970
Year Built Effective: 2024
Building Area Units: Square Feet
Construction Methods: Brick
Exterior Features: Balcony
Lot Features: Near Public Transit
Lot Size Acres: 0.08
Lot Size Square Feet: 3485
Water Source: Public
Water Source: None
Financial Details
Tax Annual Amount: $3,204
Utilities Details
Cooling: Yes
Cooling: Wall Unit(s)
Heating: Natural Gas, Baseboard
Sewer : Public Sewer
Location Details
Directions: Route 9D to Lafayette St., left onto colonial Rd. Building #2 on left.
County or Parish: Dutchess
Other Details
Association Fee Includes: Maintenance Grounds, Exterior Maintenance, Snow Removal, Trash, Sewer, Cable TV, Heat, Hot Water
Association Fee: $505
Association Fee Freq: Monthly
On Market Date: 2024-04-25
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/23/2025
|
2 Bed
|
1 Bath
|
736 ft²
|
$299,900
2 Bed
1 Bath
736 ft²
|
-
-
|
Elaine Thomas
Century 21 Alliance Rlty Group
| |
|
06/12/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$245,000
2 Bed
1 Bath
800 ft²
|
$245,000
09/08/2025
|
Michele A. Rios
Douglas Elliman Real Estate
| |
|
04/25/2024
|
2 Bed
|
1 Bath
|
800 ft²
|
$279,950
2 Bed
1 Bath
800 ft²
|
$277,000
-1.05%
09/19/2024
|
Margaret Rose
Copake Lake Realty Corp.
| |
|
06/12/2022
|
1 Bed
|
-
|
-
|
$145,000
1 Bed
-
|
$145,000
08/19/2022
|
DIANE FEILEN
FIRST CHOICE BROKERAGE BE
| |
|
07/15/2021
|
Studio
|
1 Bath
|
500 ft²
|
$132,500
Studio
1 Bath
500 ft²
|
$135,000
+1.89%
09/20/2021
|
KIMBERLEE MARKARIAN
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
09/15/2021
|
1 Bed
|
1 Bath
|
640 ft²
|
$138,900
1 Bed
1 Bath
640 ft²
|
$135,000
-2.81%
02/11/2022
|
Lisa Wohlmuth
HOULIHAN LAWRENCE INC
| |
|
04/14/2021
|
2 Bed
|
1 Bath
|
-
|
$165,000
2 Bed
1 Bath
|
$158,000
-4.24%
07/27/2021
|
Alison Lusardi
Robert A. McCaffrey Realty Inc
| |
|
07/09/2019
|
2 Bed
|
-
|
-
|
$159,900
2 Bed
-
|
$152,500
-4.63%
11/25/2019
|
THOMAS QUINN
Century 21 Alliance Rlty Group
| |
|
06/09/2019
|
2 Bed
|
1 Bath
|
-
|
$135,000
2 Bed
1 Bath
|
$120,000
-11.11%
09/30/2019
|
Claudia Jiskra
McGrath Realty Inc.
| |
|
06/18/2018
| |
2 Bed
|
1 Bath
|
830 ft²
|
-
2 Bed
1 Bath
830 ft²
|
-
-
|
-
|
|
04/18/2018
|
2 Bed
|
1 Bath
|
830 ft²
|
$159,900
2 Bed
1 Bath
830 ft²
|
$153,000
-4.32%
09/14/2018
|
LANCE PAHUCKI
WEICHERT, REALTORS FK
| |
|
04/15/2018
|
2 Bed
|
-
|
-
|
$159,000
2 Bed
-
|
$150,000
-5.66%
07/27/2018
|
RYAN QUINN
BHHS Hudson Valley Properties
| |
|
06/09/2014
|
2 Bed
|
1 Bath
|
830 ft²
|
$100,000
2 Bed
1 Bath
830 ft²
|
$90,000
-10.00%
08/29/2014
|
KERRI STRETCH
WILLIAM RAVEIS NEW YORK LLC SO
| |
|
02/03/2014
|
1 Bed
|
-
|
-
|
$70,000
1 Bed
-
|
$66,000
-5.71%
02/26/2015
|
Donna Tiffany
Exit Realty Connections
| |
|
05/15/2013
|
2 Bed
|
-
|
-
|
$109,000
2 Bed
-
|
$103,000
-5.50%
08/19/2013
|
Monica Whitney
Exit Realty Connections
|
Building Info
About Beacon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 3 years ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017