1900 N Bayshore Dr #3218
About This Property
The manager has listed the unit size as 1162 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jun 22, 2022 | Listed | $749,000 | |
Listed | |||
|
|||
Excellent split floor plan with spacious walk-in built closets,
wood flooring throughout, gourmet kitchen island, washer/dryer in
unit, floor-to-ceiling windows. Stunning panoramic views of
downtown, with partial bay views. Luxury amenities such as
concierge, 2 pools and spa, gym, clubhouse and billiard room,
library, direct water views, 24 hour security system. Tenant
occupied 24hrs notice
|
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
07/05/2024
|
1 Bed
|
1 Bath
|
651 ft²
|
$421,000
1 Bed
1 Bath
651 ft²
|
$420,000
-0.24%
09/20/2024
|
-
|
Carolina Gentina
Avanti Way Realty
|
|
07/02/2024
|
1 Bed
|
1 Bath
|
951 ft²
|
$525,000
1 Bed
1 Bath
951 ft²
|
$500,000
-4.76%
08/19/2024
|
-
|
Richard Gomez
Gomez Realty Group, LLC
|
|
06/05/2024
|
1 Bed
|
2 Bath
|
799 ft²
|
$425,000
1 Bed
2 Bath
799 ft²
|
$406,500
-4.35%
08/01/2024
|
-
|
Frederick House
Estate Finders Inc
|
|
06/03/2024
|
3 Bed
|
3 Bath
|
1378 ft²
|
$999,000
3 Bed
3 Bath
1378 ft²
|
$960,000
-3.90%
07/31/2024
|
-
|
Sepehr Niakan
HB Roswell Realty
|
|
04/14/2024
|
1 Bed
|
2 Bath
|
799 ft²
|
$485,000
1 Bed
2 Bath
799 ft²
|
$445,000
-8.25%
07/15/2024
|
-
|
Irina Mironova
Dezer Platinum Realty LLC
|
|
04/01/2024
|
2 Bed
|
3 Bath
|
1378 ft²
|
$810,000
2 Bed
3 Bath
1378 ft²
|
$800,000
-1.23%
06/21/2024
|
-
|
Horacio Ferrando
Avenew Realty Corp
|
|
03/27/2024
|
2 Bed
|
3 Bath
|
1400 ft²
|
$849,000
2 Bed
3 Bath
1400 ft²
|
$815,000
-4.00%
06/14/2024
|
-
|
Brian Carter
Douglas Elliman
|
|
03/18/2024
|
2 Bed
|
3 Bath
|
1162 ft²
|
$679,000
2 Bed
3 Bath
1162 ft²
|
$650,000
-4.27%
04/10/2024
|
-
|
Roy Siu
Mazimize Realty Group, LLC
|
|
02/20/2024
|
2 Bed
|
2 Bath
|
1141 ft²
|
$625,000
2 Bed
2 Bath
1141 ft²
|
$610,000
-2.40%
05/31/2024
|
-
|
Florian Jouin
One Sotheby's International Re
|
|
02/06/2024
|
3 Bed
|
3 Bath
|
1494 ft²
|
$996,000
3 Bed
3 Bath
1494 ft²
|
$950,000
-4.62%
07/12/2024
|
-
|
Michelle Bellizzi Oxford
CGI Realty
|
|
02/02/2024
|
1 Bed
|
1 Bath
|
951 ft²
|
$500,000
1 Bed
1 Bath
951 ft²
|
$467,000
-6.60%
08/05/2024
|
-
|
Ruben Rosales Duque
Florida New Dream Corp.
|
|
01/23/2024
|
2 Bed
|
2 Bath
|
1104 ft²
|
$628,000
2 Bed
2 Bath
1104 ft²
|
$545,000
-13.22%
06/27/2024
|
-
|
Marta Bejerano
Rent Today Realty, LLC
|
|
01/17/2024
|
2 Bed
|
2 Bath
|
1239 ft²
|
$750,000
2 Bed
2 Bath
1239 ft²
|
$712,500
-5.00%
05/06/2024
|
-
|
Sepehr Niakan
HB Roswell Realty
|
|
01/16/2024
|
2 Bed
|
2 Bath
|
1239 ft²
|
$700,000
2 Bed
2 Bath
1239 ft²
|
$700,000
03/01/2024
|
-
|
Michael Gallo
ENGEL & VOLKERS Miami
|
|
01/11/2024
|
3 Bed
|
3 Bath
|
1378 ft²
|
$899,000
3 Bed
3 Bath
1378 ft²
|
$850,000
-5.45%
04/19/2024
|
-
|
Shelley Liao
Blackbook Properties
|
|
12/28/2023
|
1 Bed
|
1 Bath
|
651 ft²
|
$460,000
1 Bed
1 Bath
651 ft²
|
$430,000
-6.52%
07/11/2024
|
-
|
Alex Algarin
Compass Florida, LLC.
|
|
11/16/2023
|
1 Bed
|
1 Bath
|
663 ft²
|
$449,000
1 Bed
1 Bath
663 ft²
|
$435,000
-3.12%
01/26/2024
|
-
|
Carlos Azcarate
Exp Realty
|
|
11/15/2023
|
1 Bed
|
2 Bath
|
838 ft²
|
$485,000
1 Bed
2 Bath
838 ft²
|
$455,000
-6.19%
02/01/2024
|
-
|
Francisco Navarro
Douglas Elliman
|
|
11/14/2023
|
2 Bed
|
2 Bath
|
1332 ft²
|
$715,000
2 Bed
2 Bath
1332 ft²
|
-
-
|
-
|
Florian Jouin
One Sotheby's International Re
|
|
11/03/2023
|
1 Bed
|
1 Bath
|
794 ft²
|
$439,000
1 Bed
1 Bath
794 ft²
|
$439,000
12/08/2023
|
-
|
Fernando Amarante
Miami Realty Solution Group
|
|
10/28/2023
|
2 Bed
|
3 Bath
|
1400 ft²
|
$820,000
2 Bed
3 Bath
1400 ft²
|
$800,000
-2.44%
12/22/2023
|
-
|
Daniela Trujillo
MTA Realty Group, LLC
|
|
10/23/2023
|
1 Bed
|
1 Bath
|
837 ft²
|
$429,000
1 Bed
1 Bath
837 ft²
|
$425,000
-0.93%
01/02/2024
|
Sid Doshi
BMore Group, LLC
|
||
10/23/2023
|
2 Bed
|
3 Bath
|
1084 ft²
|
$725,000
2 Bed
3 Bath
1084 ft²
|
$700,000
-3.45%
12/15/2023
|
-
|
Geane Brito
Compass Florida, LLC.
|
|
10/12/2023
|
1 Bed
|
1 Bath
|
837 ft²
|
$465,000
1 Bed
1 Bath
837 ft²
|
$430,000
-7.53%
02/21/2024
|
-
|
Alexandro Casabielle
Anac Global Realty, LLC
|
|
09/29/2023
|
|
2 Bed
|
2 Bath
|
1239 ft²
|
$760,000
2 Bed
2 Bath
1239 ft²
|
-
-
|
-
|
Michael Gallo
ENGEL & VOLKERS Miami
|
09/17/2023
|
1 Bed
|
1 Bath
|
794 ft²
|
$460,000
1 Bed
1 Bath
794 ft²
|
$450,000
-2.17%
12/14/2023
|
-
|
Denisse Uyema
Luxe Properties
|
|
09/15/2023
|
1 Bed
|
2 Bath
|
799 ft²
|
$479,999
1 Bed
2 Bath
799 ft²
|
$450,000
-6.25%
11/22/2023
|
Alicia Lagundino Schimmel
One Sotheby's International Re
|
||
09/15/2023
|
Studio
|
1 Bath
|
594 ft²
|
$375,000
Studio
1 Bath
594 ft²
|
$355,000
-5.33%
11/21/2023
|
-
|
Elissa Lithman
Coldwell Banker Realty
|
|
09/11/2023
|
1 Bed
|
2 Bath
|
780 ft²
|
$435,000
1 Bed
2 Bath
780 ft²
|
$429,900
-1.17%
11/30/2023
|
-
|
Manuel Liway
Avanti Way Realty
|
|
08/30/2023
|
3 Bed
|
3 Bath
|
1866 ft²
|
$1,100,000
3 Bed
3 Bath
1866 ft²
|
$1,100,000
01/17/2024
|
Yvette Valverde
Graber Realty Group LLC
|
||
08/28/2023
|
1 Bed
|
1 Bath
|
663 ft²
|
$440,000
1 Bed
1 Bath
663 ft²
|
$435,000
-1.14%
02/08/2024
|
-
|
Florencia Yagodnik
C W V Realty Group LLC
|
|
08/21/2023
|
1 Bed
|
1 Bath
|
794 ft²
|
$445,000
1 Bed
1 Bath
794 ft²
|
$445,000
10/19/2023
|
-
|
Rich Tallman
La Playa Properties Group Inc
|
|
07/27/2023
|
1 Bed
|
1.5 Bath
|
838 ft²
|
$469,000
1 Bed
1.5 Bath
838 ft²
|
$450,000
-4.05%
09/26/2023
|
Indra Rizzato
Miami New Realty
|
||
05/13/2023
|
3 Bed
|
3 Bath
|
1494 ft²
|
$850,000
3 Bed
3 Bath
1494 ft²
|
$860,000
+1.18%
07/12/2023
|
Sama Chute
Redfin Corporation
|
||
05/08/2023
|
1 Bed
|
1 Bath
|
837 ft²
|
$440,000
1 Bed
1 Bath
837 ft²
|
$439,000
-0.23%
07/14/2023
|
Maria Corina Martinez
Keller Williams Legacy
|
||
11/10/2022
|
1 Bed
|
1 Bath
|
663 ft²
|
$420,000
1 Bed
1 Bath
663 ft²
|
$390,000
-7.14%
02/09/2023
|
Daniel Mordechai
Douglas Elliman
|
||
01/25/2023
|
2 Bed
|
2 Bath
|
1180 ft²
|
$685,000
2 Bed
2 Bath
1180 ft²
|
$645,000
-5.84%
06/28/2023
|
Natalie Ortega
Compass Florida LLC
|
||
01/18/2023
|
1 Bed
|
1 Bath
|
837 ft²
|
$455,000
1 Bed
1 Bath
837 ft²
|
$440,000
-3.30%
03/20/2023
|
-
|
Raquel Coll
All American Realty LLC
|
|
10/04/2022
|
1 Bed
|
2 Bath
|
886 ft²
|
$449,000
1 Bed
2 Bath
886 ft²
|
$449,000
11/22/2022
|
Nancy Batchelor PA
BHHS EWM Realty
|
||
08/31/2022
|
1 Bed
|
1 Bath
|
816 ft²
|
$390,000
1 Bed
1 Bath
816 ft²
|
$400,000
+2.56%
09/26/2022
|
Karen Schon
Coldwell Banker Realty
|
||
06/21/2022
|
2 Bed
|
3 Bath
|
1378 ft²
|
$850,000
2 Bed
3 Bath
1378 ft²
|
$770,000
-9.41%
10/14/2022
|
W. Orlando Gonzales
Compass Florida, LLC.
|
||
02/04/2022
|
1 Bed
|
1 Bath
|
829 ft²
|
$350,000
1 Bed
1 Bath
829 ft²
|
$370,000
+5.71%
04/04/2022
|
David Nguah
Douglas Elliman
|
||
01/31/2022
|
2 Bed
|
3 Bath
|
1084 ft²
|
$480,000
2 Bed
3 Bath
1084 ft²
|
$495,000
+3.13%
04/14/2022
|
Carolina Cabello
The Keyes Company
|
||
01/10/2022
|
Studio
|
1 Bath
|
594 ft²
|
$285,000
Studio
1 Bath
594 ft²
|
$280,000
-1.75%
03/31/2022
|
Agnaldo De Castro
Keller Williams Capital Realty
|
||
01/07/2022
|
2 Bed
|
2 Bath
|
1104 ft²
|
$459,000
2 Bed
2 Bath
1104 ft²
|
$500,000
+8.93%
03/30/2022
|
Nancy Batchelor PA
BHHS EWM Realty
|
||
09/13/2021
|
2 Bed
|
2 Bath
|
1239 ft²
|
$535,000
2 Bed
2 Bath
1239 ft²
|
$531,000
-0.75%
11/29/2021
|
Anat Massika
Anat Realty Associates, Inc.
|
||
09/09/2021
|
1 Bed
|
1 Bath
|
753 ft²
|
$360,000
1 Bed
1 Bath
753 ft²
|
$360,000
12/14/2021
|
Mark Chatburn
Chatburn Real Estate Redefined
|
||
08/24/2021
|
2 Bed
|
2 Bath
|
1180 ft²
|
$410,000
2 Bed
2 Bath
1180 ft²
|
$390,000
-4.88%
10/29/2021
|
Arlyz Morales
Fortune International Realty
|
||
07/28/2021
|
2 Bed
|
3 Bath
|
1400 ft²
|
$590,000
2 Bed
3 Bath
1400 ft²
|
$590,000
10/12/2021
|
Milena Rodriguez
Real Estate Xchange
|
||
07/07/2021
|
Studio
|
1 Bath
|
637 ft²
|
$299,998
Studio
1 Bath
637 ft²
|
$295,000
-1.67%
11/22/2021
|
Rosealene Sayre
Charles Rutenberg Realty LLC
|
||
06/18/2021
|
1 Bed
|
1 Bath
|
794 ft²
|
$279,000
1 Bed
1 Bath
794 ft²
|
$279,000
08/06/2021
|
Dania Diaz
RE/MAX Advance Realty
|
||
06/11/2021
|
1 Bed
|
1 Bath
|
837 ft²
|
$350,000
1 Bed
1 Bath
837 ft²
|
$267,000
-23.71%
02/01/2022
|
-
|
Carolina Vasco
Centennial Realty Group LLC
|
|
06/01/2021
|
1 Bed
|
1 Bath
|
951 ft²
|
$397,500
1 Bed
1 Bath
951 ft²
|
$377,000
-5.16%
09/28/2021
|
Richard Greenfield
Related ISG International Realty
|
||
05/25/2021
|
1 Bed
|
2 Bath
|
838 ft²
|
$325,000
1 Bed
2 Bath
838 ft²
|
$320,000
-1.54%
12/09/2021
|
Sarai Torrealba
Great Properties International LLC
|
||
04/30/2021
|
1 Bed
|
2 Bath
|
780 ft²
|
$280,000
1 Bed
2 Bath
780 ft²
|
$267,500
-4.46%
08/16/2021
|
Alexandra Sierra
Shelton and Stewart REALTORS
|
||
04/18/2021
|
1 Bed
|
1 Bath
|
-
|
$389,000
1 Bed
1 Bath
|
$360,000
-7.46%
08/09/2021
|
Jason Robbin
Global Luxury Realty LLC
|
||
03/28/2021
|
1 Bed
|
2 Bath
|
867 ft²
|
$320,000
1 Bed
2 Bath
867 ft²
|
$300,000
-6.25%
06/08/2021
|
Jaclyn Bild
Douglas Elliman
|
||
03/16/2021
|
2 Bed
|
2 Bath
|
1180 ft²
|
$399,500
2 Bed
2 Bath
1180 ft²
|
$375,000
-6.13%
08/24/2021
|
Franz Pinzon
Lifestyle International Realty
|
||
03/15/2021
|
1 Bed
|
2 Bath
|
-
|
$269,900
1 Bed
2 Bath
|
$260,000
-3.67%
06/02/2021
|
Charles Celesia
Compass Florida, LLC.
|
||
03/11/2021
|
2 Bed
|
3 Bath
|
1084 ft²
|
$450,000
2 Bed
3 Bath
1084 ft²
|
$430,000
-4.44%
08/10/2021
|
-
|
Barbara Lozano
Skyline Realty International LLC
|
|
03/01/2021
|
1 Bed
|
1 Bath
|
663 ft²
|
$300,000
1 Bed
1 Bath
663 ft²
|
$265,000
-11.67%
06/15/2021
|
Margaret Turner
Sellstate Partners Realty
|
||
02/18/2021
|
1 Bed
|
1 Bath
|
794 ft²
|
$300,000
1 Bed
1 Bath
794 ft²
|
$297,000
-1.00%
10/01/2021
|
Damian Zapata
Broker305.com
|
||
02/04/2021
|
Studio
|
1 Bath
|
594 ft²
|
$250,000
Studio
1 Bath
594 ft²
|
$245,000
-2.00%
11/22/2021
|
Michelle Pacheco
Insignia International Properties
|
||
02/01/2021
|
1 Bed
|
1 Bath
|
794 ft²
|
$279,500
1 Bed
1 Bath
794 ft²
|
$268,500
-3.94%
05/27/2021
|
Philippe Diener
Brown Harris Stevens
|
||
01/25/2021
|
2 Bed
|
3 Bath
|
1325 ft²
|
$499,999
2 Bed
3 Bath
1325 ft²
|
$575,000
+15.00%
09/30/2021
|
Michael Gallo
Related ISG International Real
|
||
12/27/2020
|
1 Bed
|
1 Bath
|
837 ft²
|
$340,000
1 Bed
1 Bath
837 ft²
|
$320,000
-5.88%
03/30/2021
|
Hayley Wilson
Compass Florida, LLC
|
||
12/09/2020
|
2 Bed
|
2 Bath
|
1180 ft²
|
$385,000
2 Bed
2 Bath
1180 ft²
|
$385,000
05/07/2021
|
Luis Garcia
Compass Florida, LLC
|
||
12/02/2020
|
1 Bed
|
2 Bath
|
-
|
$260,400
1 Bed
2 Bath
|
$258,000
-0.92%
03/31/2021
|
Lisette Cruz
La Playa Properties Group Inc
|
||
12/01/2020
|
2 Bed
|
3 Bath
|
1325 ft²
|
$498,000
2 Bed
3 Bath
1325 ft²
|
$485,000
-2.61%
02/09/2021
|
Felipe E Navarro
United Realty Group Inc
|
||
11/18/2020
|
2 Bed
|
3 Bath
|
1325 ft²
|
$525,000
2 Bed
3 Bath
1325 ft²
|
$525,000
07/12/2021
|
Nicholas Recalt
Kroll Realty Company
|
||
11/11/2020
|
3 Bed
|
3 Bath
|
1494 ft²
|
$480,000
3 Bed
3 Bath
1494 ft²
|
$505,000
+5.21%
05/13/2021
|
M. Laura Robayna
Decorus Realty LLC
|
||
11/10/2020
|
1 Bed
|
2 Bath
|
799 ft²
|
$254,900
1 Bed
2 Bath
799 ft²
|
$249,000
-2.31%
01/08/2021
|
James Michael Bryan PA
Douglas Elliman
|
||
10/10/2020
|
3 Bed
|
3 Bath
|
1494 ft²
|
$499,999
3 Bed
3 Bath
1494 ft²
|
$505,000
+1.00%
01/27/2021
|
Willie Cunningham
GLM Realty Group Inc
|
||
09/29/2020
|
2 Bed
|
3 Bath
|
1400 ft²
|
$645,000
2 Bed
3 Bath
1400 ft²
|
$632,000
-2.02%
09/27/2021
|
Andres Kaufman
MASTER Real Estate
|
||
09/28/2020
|
1 Bed
|
2 Bath
|
799 ft²
|
$265,000
1 Bed
2 Bath
799 ft²
|
$247,000
-6.79%
01/26/2021
|
Steven Vivar
Luxe Properties
|
||
09/27/2020
|
2 Bed
|
2 Bath
|
1355 ft²
|
$450,000
2 Bed
2 Bath
1355 ft²
|
$415,000
-7.78%
12/21/2020
|
Jordan Lederman
La Playa Properties Group Inc
|
||
09/17/2020
|
2 Bed
|
3 Bath
|
1400 ft²
|
$575,000
2 Bed
3 Bath
1400 ft²
|
$540,000
-6.09%
04/07/2021
|
-
|
Ygal Benichay
Rich Homes of Florida
|
|
09/09/2020
|
2 Bed
|
3 Bath
|
1765 ft²
|
$609,000
2 Bed
3 Bath
1765 ft²
|
$659,000
+8.21%
07/08/2021
|
Raquel Echevarria
BHHS EWM Realty
|
||
09/06/2020
|
2 Bed
|
3 Bath
|
-
|
$519,900
2 Bed
3 Bath
|
$470,000
-9.60%
03/29/2021
|
Raquel Martini
Miami Realty Solution Group
|
||
09/06/2020
|
1 Bed
|
2 Bath
|
867 ft²
|
$330,000
|