For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
$830,000
● Condo - Off Market

186 Beacon #3

Boston, MA
bedrooms
2 Beds
bathrooms
2 Baths
square feet
1,579 Ft²
$1,886,434
RealtyHop Estimate
123.25%
Since Apr 1, 2011
National-US
Primary Model

About This Property

Residence 3 is a lovely 2nd floor-thru TWO bedroom plus LOFT/STUDY waterside Beacon Street condominium with panoramic views of the Charles River from a stately living room as well as sunny views of the Back Bay from two large bedrooms. Gorgeous fireplaces, tall bay windows, soaring ceiling height and gleaming wood floors are other features. Exceptional potential for buyer whose vision, style and creativity can transform the space into a one of a kind masterpiece. No condo fees. Full parking
Unit Size
1,579 Ft²
Days on Market
-
Land Size
-
Price per sqft
$535
Property Type
Condo
Property Taxes
$1,150
HOA Dues
-
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 years ago (MLSPIN #71188355)

Price History

Date / Event Date Event Price
Mar 25, 2011 Sold
Premium
Sold
Feb 15, 2011 Listed by Keller Williams Realty Boston-Metro | Back Bay $845,000
Listed by Keller Williams Realty Boston-Metro | Back Bay

Property Highlights

Air Conditioning
Parking Available
Interior Details
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood
Rooms: 5
Has Fireplace
Fireplaces: 2
Basement: N
Parking Details
Parking Features: Assigned
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Brownstone
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: residentia
Parcel Number: 3351639
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $1,078,600
Tax Annual Amount: $13,795
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Central
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Elevator(s)
Management: Professional - Off Site, Owner Association

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By

Similar Homes for Sale

Currently no similar homes around
Last Updated: 4 years ago
Data Source: MLS PIN, MLS# 71188355
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know