20
Map
$1,699,000
↓ $1.3M (73.8%)
●
House -
For Sale
18509 Sugar Maple DR
Lago Vista, TX 78645
4 Beds
5 Baths
3,825 Ft²
$9,204
Est. Monthly
$83
HOA / Fees
1.98%
Cap Rate
About This Property
Discover an exceptional opportunity to create your dream retreat
with a custom residence crafted by Sunrise Builders, a trusted
local builder known for quality and craftsmanship. Set within the
exclusive gated Waterford community in Lago Vista, this to-be-built
home is positioned to capture breathtaking vistas of Lake Travis
and the rolling Hill Country. Designed with modern luxury in mind,
this 4-bedroom, 5 full-bath layout offers a spacious open-concept
floor plan and upscale finishes at every turn. Enjoy breathtaking
sunsets and miles of unobstructed views from your expansive covered
terrace, perfect for entertaining or simply soaking in the scenery.
Don't miss the chance to bring your dream home to life in one of
Lago Vista's most sought-after lakeside neighborhoods. Design and
build with confidence-Sunrise Builders will bring your vision to
reality.
Unit Size
3,825 Ft²
Days on Market
-
Land Size
1.24 acres
Price per sqft
$444
Property Type
House
Property Taxes
$778
HOA Dues
$83
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (Unlock MLS #ACT9135821)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2025 | Price Decreased |
$445,000
↓ $1M
(73.8%) | |
| Price Decreased | |||
| Aug 19, 2025 | Price Increased |
$1,699,000
↑ $1M
(278.4%) | |
| Price Increased | |||
| Aug 19, 2025 | Price Decreased |
$449,000
↓ $1M
(76.4%) | |
| Price Decreased | |||
| Jun 20, 2025 | Listed by Waterloo Realty, LLC | $1,900,000 | |
| Listed by Waterloo Realty, LLC | |||
| May 13, 2025 | Listed by Waterloo Realty, LLC | $495,000 | |
| Listed by Waterloo Realty, LLC | |||
   | |||
|
Stunning 1.24-Acre Lot with Panoramic Lake Travis Views. Welcome to your future homesite in one of the most desirable communities near Lake Travis! This expansive 1.24 -acre lot offers breathtaking, unobstructed views of Lake Travis right from the front — the perfect backdrop for your dream home. Nestled in a gated, master-planned community, this lot provides the perfect balance of privacy, luxury, and convenience. Enjoy modern infrastructure with underground utilities, city water, and sewer access already in place, making your build process more seamless. While not builder restricted, this property is currently owned by a highly reputable custom home builder, ready to collaborate with you to design and build a truly spectacular residence tailored to your lifestyle and vision. Community amenities include a private marina for lakeside living at its best, and the property is located within the highly rated Lago Vista Independent School District, offering an excellent educational experience for families. Whether you're planning to build now or invest in land with outstanding potential, this rare opportunity combines incredible views, flexible building options, and resort-style living. Don’t miss your chance to own a piece of paradise by Lake Travis!
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage, Garage Faces Side
Garage Spaces: 3
Interior Details
Full Bathrooms: 5
Interior Features: Breakfast Bar, Ceiling Fan(s), Cathedral Ceiling(s), Double Vanity, Entrance Foyer, Recessed Lighting, Storage, Walk-In Closet(s), Quartz Counters, Interior Steps, Multiple Living Areas, Primary Bedroom on Main
Appliances: Built-In Refrigerator, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Gas Range, Tankless Water Heater
Flooring Type: Tile, Wood
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Exterior Details
Square Footage: 3825
Square Footage Source: $0
Green Sustainability
Security Features: See Remarks
Property Condition: To Be Built
Year Built Source: Builder
Year Built: 2025
Waterfront Features: None
Builder Name: Sunrise Builders
Levels: Two
Other Structures: None
Window Features: Double Pane Windows
Construction Materials: Masonry – All Sides
Patio and Porch Features: Covered, Terrace
Pool Features: None
Lot Features: Bluff, Many Trees, Views
Lot Size Area: 53883.72
Lot Size Units: Square Feet
Lot Size Acres: 1.237
Lot Size Square Feet: 53883.72
Water Source: MUD
Financial Details
Tax Map Number: 8
Tax Assessed Value: $399,000
Tax Annual Amount: $9,334
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Central
Sewer : MUD
Location Details
HOA/Condo/Coop Fee Includes: See Remarks
HOA Fee: $1,000
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Waterford on Lake Travis
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeremy Smith
Listed Office: Waterloo Realty, LLC - Listing courtesy of Unlock MLS
Phone: (512) 750-6280
Last Updated: 2026-07-27 04:12:11
Data Source: Unlock MLS, MLS# ACT9135821
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Waterloo Realty, LLC - Listing courtesy of Unlock MLS
Phone: (512) 750-6280
Last Updated: 2026-07-27 04:12:11
Data Source: Unlock MLS, MLS# ACT9135821
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017