37
Map
1818 Augusta Drive #21
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 11, 2026 | Price Decreased |
$124,950
↓ $3K
(2%) | |
| Price Decreased | |||
| Dec 4, 2025 | Price Decreased |
$127,500
↓ $5K
(3.8%) | |
| Price Decreased | |||
| Oct 8, 2025 | Price Decreased |
$132,500
↓ $7K
(4.7%) | |
| Price Decreased | |||
| Aug 6, 2025 | Price Decreased |
$139,000
↓ $4K
(2.5%) | |
| Price Decreased | |||
| Jul 18, 2025 | Listed by Coldwell Banker Realty - Memorial Office | $142,500 | |
| Listed by Coldwell Banker Realty - Memorial Office | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/24/2025
|
2 Bed
|
2 Bath
|
1245 ft²
|
$250,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
Marta Peralta
Keller Williams Realty Metropolitan
| |
|
03/20/2026
|
2 Bed
|
1 Bath
|
995 ft²
|
$179,999
2 Bed
1 Bath
995 ft²
|
-
-
|
Yenping Chen
NX Realty
| |
|
05/27/2026
|
2 Bed
|
1 Bath
|
995 ft²
|
$135,000
2 Bed
1 Bath
995 ft²
|
-
-
|
Nathan Kinser
NetWorth Realty of Houston, LLC
| |
|
02/22/2026
|
2 Bed
|
1 Bath
|
995 ft²
|
$159,999
2 Bed
1 Bath
995 ft²
|
-
-
|
Shirin Kiarash
Brooks Ballard International Real Estate
| |
|
11/24/2025
|
1 Bed
|
1 Bath
|
-
|
$100,000
1 Bed
1 Bath
|
-
-
|
Jeev Lamba
NetWorth Realty of Houston, LLC
| |
|
06/23/2025
|
2 Bed
|
2 Bath
|
1245 ft²
|
$180,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
Jason Vo
Danny Nguyen Commercial
| |
|
02/26/2025
|
2 Bed
|
1 Bath
|
995 ft²
|
$154,000
2 Bed
1 Bath
995 ft²
|
-
-
|
Kai Wang
Lawson Tx Realty
| |
|
11/24/2024
|
1 Bed
|
1 Bath
|
995 ft²
|
$150,000
1 Bed
1 Bath
995 ft²
|
$148,000
-1.33%
01/07/2025
|
Azalia Benjamin-Mathis
Energy Realty
| |
|
10/29/2024
|
1 Bed
|
1 Bath
|
995 ft²
|
$119,000
1 Bed
1 Bath
995 ft²
|
$110,000
-7.56%
01/06/2025
|
Cheryl Ford
Martha Turner Sotheby's International Realty
| |
|
06/29/2024
|
1 Bed
|
1 Bath
|
995 ft²
|
$189,500
1 Bed
1 Bath
995 ft²
|
-
-
|
Andrew Asmus
eXp Realty, LLC
| |
|
04/26/2024
|
1 Bed
|
1 Bath
|
995 ft²
|
$139,000
1 Bed
1 Bath
995 ft²
|
-
-
|
Cheryl Ford
Martha Turner Sotheby's International Realty
| |
|
03/11/2024
|
2 Bed
|
2 Bath
|
1245 ft²
|
$230,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
Kerry Wald
Douglas Elliman Real Estate
| |
|
01/09/2024
|
2 Bed
|
1 Bath
|
995 ft²
|
$154,999
2 Bed
1 Bath
995 ft²
|
$145,000
-6.45%
02/02/2024
|
Yenping Chen
NX Realty
| |
|
08/19/2023
|
2 Bed
|
2 Bath
|
1245 ft²
|
$230,000
2 Bed
2 Bath
1245 ft²
|
-
-
|
Kerry Wald
Douglas Elliman Real Estate
| |
|
06/13/2023
|
2 Bed
|
1 Bath
|
995 ft²
|
$159,000
2 Bed
1 Bath
995 ft²
|
-
-
|
LISA RITCHIE
Keller Williams - Houston Memorial
| |
|
01/29/2023
|
2 Bed
|
1 Bath
|
995 ft²
|
$170,000
2 Bed
1 Bath
995 ft²
|
$160,000
-5.88%
02/24/2023
|
Alexandra Hampson
Hampson Properties
| |
|
11/09/2022
|
2 Bed
|
2 Bath
|
1245 ft²
|
$182,000
2 Bed
2 Bath
1245 ft²
|
$180,000
-1.10%
02/03/2023
|
Molan Zhou
Southwest Realty Group
| |
|
01/04/2022
|
1 Bed
|
1 Bath
|
1019 ft²
|
$169,500
1 Bed
1 Bath
1019 ft²
|
$168,000
-0.88%
03/15/2022
|
Kelly Law
Martha Turner Sotheby's International Realty
| |
|
12/20/2021
|
1 Bed
|
1 Bath
|
995 ft²
|
$137,500
1 Bed
1 Bath
995 ft²
|
$127,000
-7.64%
04/14/2022
|
Ryan Gaze
Keller Williams - Houston Memorial
| |
|
09/29/2021
|
2 Bed
|
2 Bath
|
1245 ft²
|
$169,900
2 Bed
2 Bath
1245 ft²
|
$157,000
-7.59%
12/21/2021
|
Jacqueline Smyre
Greenwood King Properties - Voss Office
| |
|
09/14/2021
|
2 Bed
|
1 Bath
|
995 ft²
|
$155,000
2 Bed
1 Bath
995 ft²
|
$150,000
-3.23%
10/04/2021
|
Syndi Ong
Keller Williams - Platinum Houston
| |
|
09/09/2020
|
2 Bed
|
1 Bath
|
995 ft²
|
$160,000
2 Bed
1 Bath
995 ft²
|
$155,000
-3.13%
03/31/2021
|
Joel Reno
Texas Ally Real Estate Group,
| |
|
06/01/2020
|
1 Bed
|
1 Bath
|
889 ft²
|
$129,000
1 Bed
1 Bath
889 ft²
|
$126,000
-2.33%
07/09/2020
|
Syndi Ong
Keller Williams - Platinum Houston
| |
|
10/22/2018
|
2 Bed
|
1 Bath
|
995 ft²
|
$194,500
2 Bed
1 Bath
995 ft²
|
-
-
|
Geraldine Vasek
Real Broker, LLC
|
Building Info
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,950 /mo
- 3 Beds
- 3 Baths
- 1,882 ft²
$7,400 /mo
- 5 Beds
- 3 Baths
- 4,267 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017