$275,000
●
Condo -
Off Market
18 Railroad #1
Beverly, MA
2 Beds
2 Baths,
1
Half Bath
983 Ft²
$497,005
RealtyHop Estimate
68.48%
Since Dec 1, 2016
National-US
Primary Model
About This Property
Commuter Open House this Thursday June 30th, 6-7:30PM!! First floor
unit in newly renovated and converted 2 unit condominium.
Downtown, this gorgeous two bedroom, 1 1/2 bath condo located near
restaurants, shops, Beverly Arts District and the commuter rail has
it all ! Granite and stainless kitchen with wood floors and dining
island for entertainment. Two generous bedrooms and large
living room. Gorgeous full bath and convenient half
bath. Laundry room. One car parking. Basement
for storage and deeded covered garage / patio area for outdoor
space. This is super convenient to all that beverly has to
offer. Fully renovated with all modern finishing
touches. Newer roof and Windows. New
electrical heat and hot water by gas. 2nd floor owner occupied.
All the work has been done
Unit Size
983 Ft²
Days on Market
-
Land Size
-
Price per sqft
$300
Property Type
Condo
Property Taxes
$264
HOA Dues
$167
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72020883)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 15, 2016 | Sold | ||
| Sold | |||
| Jun 10, 2016 | Listed by MerryFox Realty | $295,000 | |
| Listed by MerryFox Realty | |||
Property Highlights
Garage
Parking Available
Interior Details
Level: First
Width: 15
Length: 12
Features: Flooring - Wood
Area: 180
Level: First
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Level: First
Features: Closet, Flooring - Wall to Wall Carpet
Width: 9
Length: 11
Area: 99
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: First
Length: 11
Level: First
Area: 176
Features: Flooring - Wood
Width: 16
Features: Closet, Flooring - Wood
Level: First
Length: 12
Width: 15
Area: 180
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater(Separate Booster), Utility Connections for Gas Range
Flooring Type: Wood, Tile, Carpet
Laundry Features: Flooring - Stone/Ceramic Tile, First Floor, In Unit
Rooms: 6
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Tandem
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Patio and Porch Features: Covered
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RHD
Parcel Number: 4180418
Water Source: Public
Financial Details
Tax Assessed Value: $220,100
Tax Annual Amount: $3,167
Utilities Details
Utilities: for Gas Range
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Reserve Funds
Association Fee Frequency: Monthly
HOA Fee: $167
Community Features: Public Transportation
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017