$380,000
●
Condo -
Off Market
18 Gilbert Road #2
Belmont, MA 02478
3 Beds
1 Bath
1,150 Ft²
$740,983
RealtyHop Estimate
106.40%
Since Oct 1, 2012
MA-Boston
Primary Model
About This Property
Tastefully renovated 3 bedroom condominium in Cushing Square. This
2nd level unit features a large foyer, living room w/beamed
ceiling, fireplace, sunny formal dining room & a modern kitchen
w/granite counters, stainless steel appliances and full-size
in-unit laundry. Bonus 3rd floor room can be used as a BR or
study w/separate attic storage. Renovated bathroom w/radiant floor
heating, front & rear porches, garage & driveway parking. Great
light and vistas.
Unit Size
1,150 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$312
Property Type
Condo
Property Taxes
$283
HOA Dues
$78
Year Built
1925
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71408724)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 18, 2012 | Sold | ||
| Sold | |||
| Jul 12, 2012 | Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. | $359,000 | |
| Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. | |||
Property Highlights
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 10
Length: 12
Features: Flooring - Hardwood
Area: 120
Level: First
Features: Flooring - Hardwood
Width: 11
Length: 12
Area: 132
Width: 11
Features: Flooring - Hardwood
Length: 13
Level: First
Area: 143
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 21
Area: 231
Level: Second
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Level: First
Length: 13
Level: First
Area: 156
Features: Beamed Ceilings, Flooring - Hardwood
Width: 12
Features: Flooring - Hardwood
Level: First
Length: 14
Width: 11
Area: 154
Features: No
Full Bathrooms: 1
Interior Features: Entrance Foyer
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Range Hood, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood, Flooring - Hardwood
Laundry Features: Flooring - Hardwood, Electric Dryer Hookup, First Floor, In Unit, Washer Hookup
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Parking Features: Detached, Off Street, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Area: 0.11
Lot Size Units: Acres
Lot Size Acres: 0.11
Zoning: res
Water Source: Public
Financial Details
Tax Assessed Value: $254,000
Tax Annual Amount: $3,391
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Steam, Oil, Unit Control, Radiant, Other
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Maintenance Structure
Association Fee Frequency: Monthly
HOA Fee: $78
Community Features: Public Transportation, Shopping, Golf, Laundromat, House of Worship, Private School, Public School, T-Station
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/12/2012
|
3 Bed
|
1 Bath
|
1150 ft²
|
$359,000
3 Bed
1 Bath
1150 ft²
|
$380,000
+5.85%
09/18/2012
|
Paul Moreton
Real Estate 109
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017