Superb location! Regency Park on Beacon! Top Brookline school
system. Steps to shops and restaurants, Washington Square, C & D
trains. All luxury amenities: brand new exercise room, enclosed
garden terrace, heated indoor pool, roof deck, hobby room, library,
24-hour security. Renovations incl: stainless steel appliances,
granite counters, jacuzzi, Italian tile, towel warmer, tons of
closet space, incl. walk-in closet in Master bedroom, newer doors &
windows. Deeded garage space & storage.
Unit Size
947 Ft²
Days on Market
-
Land Size
-
Price per sqft
$480
Property Type
Condo
Property Taxes
$361
HOA Dues
$540
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dishwasher, Utility Connections for Electric Range
Flooring Type: Tile, Laminate
Laundry Features: Common Area, In Building
Rooms: 4
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Deeded
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom, TV Monitor, Concierge
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Regency Park
Structure Type: High-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Stone
Patio and Porch Features: Deck - Roof, Patio - Enclosed
HOA/Condo/Coop Amenities: Hot Water, Pool, Elevator(s), Recreation Facilities, Fitness Center, Sauna/Steam, Clubroom, Storage, Garden Area
Association Fee Frequency: Monthly
HOA Fee: $540
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Laundromat, House of Worship, Public School, T-Station
Complex is Completed
Management: Professional - On Site
1731 Beacon
#207,
Brookline, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017