Regency Park! Highly sought after Hi-Rise Concierge bldg. 925 sq
foot condo with 2 BRs and 1 bath completely renovated from floor to
ceiling. Kitchen features granite countertops and Maple
Shaker Cabinets. Large walk-in closet in the Master BR and
all rooms have overhead lighting. 2nd bedroom has really nice
pocket style door. Central air and 2 zones of heat and a/c.
Great condo association and on-site management. Garage pkg &
extra storage, Indoor Pool, Fitness Room, Roof deck, Terrace,
24-hour Security/concierge. Steps to "C" & "D" Line, Supermarket,
many trendy restaurants & shops, schools, houses of Worship, park,
tennis & easy access to Longwood Medical Area/highways. Open
House Sat 2-3:30, Sun 11:30-1. Offers, if any, are due on
Tuesday by 5pm.
Unit Size
925 Ft²
Days on Market
-
Land Size
-
Price per sqft
$539
Property Type
Condo
Property Taxes
$363
HOA Dues
$528
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry, Elevator(s), Fitness Center, Sauna/Steam, Storage
Association Fee Frequency: Monthly
HOA Fee: $528
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Laundromat, Public School, T-Station
Pets Allowed: No
Complex is Completed
Management: Professional - On Site
1731 Beacon
#206,
Brookline, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017