173 W Willow Mist Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 8, 2026 | Sold | ||
| Sold | |||
| Dec 9, 2025 | In contract | - | |
| In contract | |||
| Sep 3, 2025 | Listed by Keller Williams Success Realty | $1,188,000 | |
| Listed by Keller Williams Success Realty | |||
| | |||
|
Discover the perfect blend of coastal comfort, modern style, and income potential in this remarkable retreat located in the sought-after Preserve at Inlet Beach. Nestled in a quiet setting for ultimate privacy, this home is just minutes from the heart of the 30A lifestyle.
Step inside to a beautifully maintained residence featuring updated finishes and high-end features throughout. The open kitchen boasts quartz countertops, a breakfast bar, an elegant tile backsplash, stainless steel appliances, and plenty of cabinet space. Enjoy the warmth and durability of upgraded luxury vinyl tile flowing through the home.
| |||
| Jul 28, 2025 | Listed | $1,198,000 | |
| Listed | |||
| | |||
|
Discover the perfect blend of coastal comfort, modern style, and income potential in this remarkable retreat located in the sought-after Preserve at Inlet Beach. Nestled in a quiet setting for ultimate privacy, this home is just minutes from the heart of the 30A lifestyle.
Step inside to a beautifully maintained residence featuring updated finishes and high-end features throughout. The open kitchen boasts quartz countertops, a breakfast bar, an elegant tile backsplash, stainless steel appliances, and plenty of cabinet space. Enjoy the warmth and durability of upgraded luxury vinyl tile flowing through the home. The spacious master suite includes a large walk-in closet, a massive walk-in shower, and a double vanity. A versatile loft area provides the perfect bonus spaceideal for a home office, entertainment area, or extra guest accommodations.
Step outside to a screened patio with retractable privacy shades, a pavered walking path, and a fire pitperfect for entertaining family and friends. The upgraded pavered driveway adds to the home's curb appeal.
Daily life's a breeze here: hop on a bicycle or golf cart for a short ride to 30Avenue for world-class dining, shopping, and entertainment. Take the brand-new pedestrian and biking tunnel under Hwy 98 to access Rosemary Beach and the sugar-white sands of the Gulfwithout traffic. End your day with breathtaking Florida sunsets over the emerald waters.
Whether you're seeking a luxurious full-time home, a private vacation escape, or a proven income-producing rental, this property truly checks every box.
| |||
| Jun 17, 2025 | Listed | $1,289,000 | |
| Listed | |||
| | |||
|
Discover the ultimate blend of comfort, style, and income potential in this fully furnished coastal retreat, tucked away in the serene and sought-after Preserve at Inlet Beach. This home offers peace and privacy while placing you just minutes from the heart of the 30A lifestyle. Step inside to find a beautifully maintained property featuring updated finishes and high-end furnishings.
Enjoy easy, safe access to 30A via the brand-new pedestrian and biking tunnel beneath Hwy 98, putting you steps away from the area's top shopping, dining, entertainment, and the world's most beautiful beaches—all without the traffic.
Whether you're looking for a luxurious full-time home, a vacation getaway, or a proven income-producing rental, this property checks every box.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017