$1,050,000
●
Condo -
Off Market
171 Derby #C
Newton, MA
4 Beds
4 Baths,
1
Half Bath
3,000 Ft²
$1,578,781
RealtyHop Estimate
47.00%
Since Jul 1, 2019
National-US
Primary Model
About This Property
Newly built in 2015 this gorgeous condo in an awesome Newton
location is a must see! Spread across 3 levels this spacious
townhouse has it all: Open layout with a chef's kitchen featuring
granite and marble counter-tops and top of the line appliances,
hardwood floors, plentiful storage and tons of natural sunlight.
You also get 2 off-street parking spaces and a generous
shared yard. This unbeatable location is basically across the
street from Franklin Elementary school and playground and less than
a mile to F.A. Day Middle school. And you get all this with
easy commuter access to the Mass Pike, Route 9 and I95 as well as
the MBTA Express Busses and Commuter Rail in West Newton.
Unit Size
3,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$358
Property Type
Condo
Property Taxes
$842
HOA Dues
$194
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72480710)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 14, 2019 | Sold | ||
| Sold | |||
| Apr 11, 2019 | Listed by WINN Real Estate & Consulting | $1,074,000 | |
| Listed by WINN Real Estate & Consulting | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 10
Length: 24
Features: Dining Area
Area: 240
Level: Second
Level: Second
Width: 12
Length: 16
Area: 192
Area: 190
Length: 19
Level: Basement
Width: 10
Length: 17
Level: First
Area: 408
Width: 24
Width: 14
Length: 14
Area: 196
Level: Second
Length: 30
Level: Basement
Width: 12
Area: 360
Features: Bathroom - Full
Level: Second
Length: 16
Width: 17
Area: 272
Level: First
Length: 9
Level: First
Area: 72
Width: 8
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Bathroom, Office
Appliances: Oven, Dishwasher, Disposal, Microwave, Countertop Range, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Tile, Hardwood
Laundry Features: Second Floor, In Unit
Rooms: 9
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: Off Street, Deeded, Paved
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse, Attached
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MR3
Parcel Number: 690009
Water Source: Public
Financial Details
Tax Assessed Value: $933,900
Tax Annual Amount: $10,105
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air, Dual
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds
HOA Fee: $194
Community Features: Public Transportation, Shopping, Park, Highway Access, Private School, Public School
Management: Owner Association
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017