$776,000
●
Multifamily -
Off Market
17 Ryan Rd
Danvers, MA 01923
5 Beds
3 Baths
2,200 Ft²
$840,563
RealtyHop Estimate
13.60%
Since Nov 1, 2021
MA-Boston
Primary Model
About This Property
Do not miss this fabulous 2 family home in a great neighborhood!!
3BR unit has an open concept kitch & living areas & cathedral
ceilings. , Kitchen has beautiful wood cabinetry, granite counters,
SS appliances , island with seating, 2 updated full baths,
Hardwood floors, ,.Also a 2 BR unit has an
open concept,,vinyl planked look flooring. . . This 2nd unit
would be a desireable for in-law needs too- no stairs! .Both
units are recently renovated- 2012 to 2021 - kitchens, baths
, heating & A/C, flooring and more! Ther are two in- unit
W&D . Energy efficient gas heat & HW .1 electrical CB panel ,
Mitsubishi AC/heat unit in both aptmts.Pot. rent $2200
including heat, HW & electric. All appliances remainas
gifts. Big 10,000 SF yard with a waterfall & beautiful landscaping,
lawn & lovely perennial gardens .Rear yard is fenced. You wil
love relaxing on your huge deck with awesome new screened
room during the day or night.!
Unit Size
2,200 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$336
Property Type
Multifamily
Property Taxes
$525
HOA Dues
-
Year Built
1960
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72891140)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Paved Drive, Off Street, Paved
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1(Ceiling Fans, Bathroom with Shower Stall, Bathroom With Tub & Shower, Open Floor Plan, Slider, Internet Available - Broadband), Unit 2(Upgraded Cabinets, Upgraded Countertops, Bathroom with Shower Stall, Open Floor Plan, Internet Available - Broadband), Unit 1 Rooms(Kitchen, Living RM/Dining RM Combo), Unit 2 Rooms(Kitchen, Living RM/Dining RM Combo)
Appliances: Unit 1(Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Vacuum System, Water Softener), Unit 2(Range, Dishwasher, Microwave, Refrigerator, Washer / Dryer Combo, Vacuum System, Water Softener), Gas Water Heater, Water Heater(Separate Booster), Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Unit 1(undefined)
Laundry Features: Washer Hookup, Unit 2 Laundry Room
Rooms: 9
Has Fireplace
Fireplaces: 1
Basement: Full
Exterior Details
Property Condition: Unit 1 Remodeled, Unit 2 Remodeled
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: 2 Family - 2 Units Up/Down
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Screened, Deck - Roof
Lead Paint: Unknown
Lot Features: Level
Lot Size Area: 0.23
Lot Size Units: Acres
Lot Size Acres: 0.23
Zoning: R1
Parcel Number: M:057 L:153 P:, 1880528
Water Source: Public
Financial Details
Tax Assessed Value: $471,800
Tax Annual Amount: $6,299
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Unit 1(Ductless Mini-Split System), Unit 2(Unit Control, Ductless Mini-Split System)
Heating Type: Unit 1(Hot Water Radiators, Propane, Ductless Mini-Split System), Unit 2(Hot Water Baseboard, Electric, Unit Control, Propane, Ductless Mini-Split System)
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/08/2021
| |
5 Bed
|
3 Bath
|
2200 ft²
|
$739,900
5 Bed
3 Bath
2200 ft²
|
$776,000
+4.88%
10/29/2021
|
Christine Koutrobis
Keller Williams Realty
|
|
06/22/2012
| |
4 Bed
|
2 Bath
|
2147 ft²
|
$359,888
4 Bed
2 Bath
2147 ft²
|
$350,000
-2.75%
09/27/2012
|
Francine Cecieta
Keller Williams Realty
|
|
02/08/2010
| |
4 Bed
|
2 Bath
|
2492 ft²
|
$369,900
4 Bed
2 Bath
2492 ft²
|
-
-
|
John Farrell
Coldwell Banker Realty - Beverly
|
|
10/18/2005
| |
4 Bed
|
2 Bath
|
2492 ft²
|
$419,000
4 Bed
2 Bath
2492 ft²
|
$397,500
-5.13%
12/20/2005
|
John Hyland Jr.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017