$310,000
●
Condo -
Off Market
17 Margin Street #21
Lynn, MA 01905
3 Beds
2 Baths
1,090 Ft²
$308,027
RealtyHop Estimate
6.25%
Since Nov 1, 2022
MA-Boston
Primary Model
About This Property
Welcome to this unique condo located at Grayson Landing, on the
Saugus River. This unit offers a fully appliance kitchen, living
room with balcony, master bedroom with private bath and balcony.
Second bedroom has a balcony with a new slider and there is a
spiral staircase to a loft that could be used as a third bedroom.
Central air, water views from three balconies, laundry in unit,
additional storage, pool and clubhouse, Off street parking. Young
heating system. Pets allowed with condo approval. Right over the
Saugus line. Quick commute to Logan Airport and Boston. Come take a
look. Showings will begin at the open house Saturday 8/27 and Sun
8/28 from 2 pm to 3pm. Offers if any are due by Noon 8/29/2022.
Unit Size
1,090 Ft²
Days on Market
-
Land Size
-
Price per sqft
$266
Property Type
Condo
Property Taxes
$273
HOA Dues
$576
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72918075)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2022 | Sold | ||
| Sold | |||
| Sep 27, 2022 | In contract | - | |
| In contract | |||
| Sep 27, 2022 | Relisted | $289,900 | |
| Relisted | |||
| Sep 16, 2022 | In contract | - | |
| In contract | |||
| Nov 9, 2021 | Listed by Littlefield Real Estate | $289,900 | |
| Listed by Littlefield Real Estate | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Bathroom - 3/4, Flooring - Stone/Ceramic Tile
Level: First
Features: Closet, Flooring - Wall to Wall Carpet, Balcony / Deck
Features: Closet, Flooring - Wall to Wall Carpet
Level: Second
Features: Flooring - Wall to Wall Carpet
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: First
Features: Bathroom - 3/4, Closet, Flooring - Wall to Wall Carpet, Balcony / Deck
Level: First
Level: First
Features: Closet, Flooring - Wall to Wall Carpet, Balcony - Exterior
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet
Laundry Features: First Floor, In Unit
Rooms: 6
Basement: N
Parking Details
Parking Features: Assigned, Paved
Exterior Details
Has Property Attached
Entry Level: 3
Security Features: Intercom, Other
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Grayson Landing
Structure Type: Mid-Rise
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: LI
Parcel Number: 1994381
Water Source: Public
Financial Details
Tax Assessed Value: $263,500
Tax Annual Amount: $3,275
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Pool, Storage, Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $576
Community Features: Public Transportation
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2025
|
2 Bed
|
2 Bath
|
903 ft²
|
$389,900
2 Bed
2 Bath
903 ft²
|
$389,900
03/14/2025
|
Jonathan Carlson
Compass
| |
|
10/13/2024
|
2 Bed
|
2 Bath
|
874 ft²
|
$399,000
2 Bed
2 Bath
874 ft²
|
-
-
|
Madelyn Garcia
Madelyn Garcia Real Estate
| |
|
03/15/2022
|
2 Bed
|
2 Bath
|
874 ft²
|
$315,500
2 Bed
2 Bath
874 ft²
|
$325,500
+3.17%
05/05/2022
|
Madelyn Garcia
Madelyn Garcia Real Estate
| |
|
11/09/2021
|
3 Bed
|
2 Bath
|
1090 ft²
|
$289,900
3 Bed
2 Bath
1090 ft²
|
$310,000
+6.93%
10/26/2022
|
Rhonda Combe
Littlefield Real Estate
| |
|
07/28/2021
|
2 Bed
|
2 Bath
|
904 ft²
|
$310,000
2 Bed
2 Bath
904 ft²
|
$330,000
+6.45%
09/03/2021
|
Ajla Rovcanin
Compass
| |
|
02/26/2021
|
2 Bed
|
2 Bath
|
874 ft²
|
$275,000
2 Bed
2 Bath
874 ft²
|
$285,000
+3.64%
04/08/2021
|
Jennifer Comee
RE/MAX American Dream
| |
|
05/29/2020
|
2 Bed
|
2 Bath
|
903 ft²
|
$289,900
2 Bed
2 Bath
903 ft²
|
$288,000
-0.66%
08/14/2020
|
Madeline Muniz-Suero
Madeline Muniz-Suero
| |
|
01/27/2020
|
2 Bed
|
2 Bath
|
874 ft²
|
$249,000
2 Bed
2 Bath
874 ft²
|
$256,000
+2.81%
03/20/2020
|
Jennifer Comee
RE/MAX American Dream
| |
|
07/30/2019
|
2 Bed
|
2 Bath
|
874 ft²
|
$259,900
2 Bed
2 Bath
874 ft²
|
$255,900
-1.54%
10/01/2019
|
Melinda Puzon
MP Signature Realty LLC
| |
|
01/22/2019
|
2 Bed
|
2 Bath
|
904 ft²
|
$263,369
2 Bed
2 Bath
904 ft²
|
$270,000
+2.52%
02/25/2019
|
Gino Ricciardelli
Foremost Realty
| |
|
07/19/2018
|
2 Bed
|
2 Bath
|
904 ft²
|
$219,900
2 Bed
2 Bath
904 ft²
|
$200,000
-9.05%
08/30/2018
|
Paul Visconti
Century 21 Avon
| |
|
02/07/2018
|
2 Bed
|
2 Bath
|
903 ft²
|
$256,889
2 Bed
2 Bath
903 ft²
|
$265,000
+3.16%
05/16/2018
|
Derek Greene
The Greene Realty Group
| |
|
07/27/2016
|
2 Bed
|
2 Bath
|
903 ft²
|
$107,000
2 Bed
2 Bath
903 ft²
|
$107,000
10/19/2016
|
Erik Mckenzie
Mass Realty Advisors
| |
|
06/22/2016
|
2 Bed
|
2 Bath
|
903 ft²
|
$139,500
2 Bed
2 Bath
903 ft²
|
$148,000
+6.09%
09/28/2016
|
Nicholas Musto
Tinkham Realty, Inc.
| |
|
03/17/2016
|
2 Bed
|
2 Bath
|
1088 ft²
|
$149,900
2 Bed
2 Bath
1088 ft²
|
$145,000
-3.27%
06/17/2016
|
Wahidul Shaikh
Keller Williams Realty Boston Northwest
| |
|
01/17/2015
|
2 Bed
|
2 Bath
|
873 ft²
|
$120,000
2 Bed
2 Bath
873 ft²
|
$103,000
-14.17%
07/30/2015
|
Eugene Clements
Clements Realty Group
| |
|
05/31/2014
|
2 Bed
|
2 Bath
|
874 ft²
|
$109,000
2 Bed
2 Bath
874 ft²
|
$105,000
-3.67%
09/09/2014
|
Filippo Mastrocola
Welcome Home Properties
| |
|
03/21/2011
|
2 Bed
|
2 Bath
|
1088 ft²
|
$84,900
2 Bed
2 Bath
1088 ft²
|
$50,400
-40.64%
08/24/2011
|
Richard Powers
Toner Real Estate, LLC
| |
|
05/27/2010
|
2 Bed
|
2 Bath
|
1088 ft²
|
$109,900
2 Bed
2 Bath
1088 ft²
|
-
-
|
Elizabeth Wood
Tache Real Estate, Inc.
| |
|
01/28/2010
|
2 Bed
|
2 Bath
|
874 ft²
|
$142,900
2 Bed
2 Bath
874 ft²
|
$135,000
-5.53%
08/04/2010
|
Sandra Gardner
Smart Move Realty
| |
|
04/26/2009
|
2 Bed
|
2 Bath
|
1090 ft²
|
$169,900
2 Bed
2 Bath
1090 ft²
|
$160,000
-5.83%
06/19/2009
|
Kevin Wesley
Anderson Treacy Real Estate
| |
|
09/29/2008
|
2 Bed
|
2 Bath
|
974 ft²
|
$80,000
2 Bed
2 Bath
974 ft²
|
$75,000
-6.25%
05/07/2009
|
Lucia Ponte
Century 21 Combe R. E. Corp.
| |
|
09/28/2005
|
2 Bed
|
2 Bath
|
900 ft²
|
$218,900
2 Bed
2 Bath
900 ft²
|
$210,000
-4.07%
03/10/2006
|
Colleen Toner
Toner Real Estate, LLC
| |
|
12/02/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$194,900
2 Bed
2 Bath
900 ft²
|
$190,000
-2.51%
01/28/2005
|
Colleen Toner
Toner Real Estate, LLC
| |
|
09/04/2004
|
2 Bed
|
2 Bath
|
874 ft²
|
$189,900
2 Bed
2 Bath
874 ft²
|
$185,000
-2.58%
10/29/2004
|
Rhonda Combe
Littlefield Real Estate
| |
|
07/24/2001
|
2 Bed
|
2 Bath
|
1090 ft²
|
$163,500
2 Bed
2 Bath
1090 ft²
|
$162,500
-0.61%
10/01/2001
|
Joyce Cucchiara
Coldwell Banker Realty - Lynnfield
| |
|
11/29/1999
|
2 Bed
|
2 Bath
|
874 ft²
|
$101,900
2 Bed
2 Bath
874 ft²
|
$99,000
-2.85%
12/30/1999
|
Susan Wetmore
Century 21 Tradition
| |
|
04/16/1993
| |
Loft
|
2 Bath
|
906 ft²
|
$62,900
Loft
2 Bath
906 ft²
|
$60,000
-4.61%
10/27/1993
|
Donald Baker
Boardwalk Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017