$1,100,000
●
Condo -
Off Market
167 Waypoint
Tustin, CA 92782
3 Beds
2 Baths,
1
Half Bath
1,777 Ft²
$5,702
Est. Monthly
$300
HOA / Fees
4.47%
Cap Rate
About This Property
LOCATION! LOCATION! LOCATION! Almost brand new townhouse in Tustin
Legacy. Built by Lennar in 2020, whole house has been upgraded with
smart appliances, whole house wood flooring, sheer blinds and
blackout blinds in all bedrooms. First Floor is spacious, second
floor is spacious kitchen, living and dinning with balcony and walk
in pantry. Beautiful shaker style white cabinet, upgraded Quartz
counter tops throughout the kitchen and all bathrooms. Walking
distance to " The District", The Whole Foods Market, Costco,
Diamond Jamboree Plaza. The center location of Orange County. Great
opportunity to own this premium location townhouse!
Unit Size
1,777 Ft²
Days on Market
46 days
Land Size
0.03 acres
Price per sqft
$619
Property Type
Condo
Property Taxes
-
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (CRMLS #OC26016796)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2026 | Sold | ||
| Sold | |||
| Feb 1, 2026 | In contract | - | |
| In contract | |||
| Jan 23, 2026 | Listed by JC Pacific Corp | $1,100,000 | |
| Listed by JC Pacific Corp | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Open Floorplan, Pantry, Recessed Lighting, Walk-In Closet(s), Balcony, QuartzCounters, WalkInPantry
Appliances: Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater, SixBurnerStove
Flooring Type: Vinyl
Laundry Features: In Kitchen
Fireplace Features: None
Exterior Details
Has Property Attached
Square Footage: 1777
Year Built Source: Builder
Year Built: 2020
Levels: Three Or More
Window Features: Blinds
Pool Features: Community, Association
Lot Features: ZeroToOneUnitAcre
Lot Size Area: 1500
Lot Size Units: Square Feet
Lot Size Acres: 0.0344
Lot Size Square Feet: 1500
Tax Lot: 0000
Water Source: Public
Utilities Details
Cooling Type: Central Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Dog Park, Barbecue, Playground, Pool, Recreation Room, Spa/Hot Tub, FirePit, MaintenanceFrontYard, OutdoorCookingArea
HOA Fee: $300
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/23/2026
| |
3 Bed
|
2 Bath
|
1777 ft²
|
$1,100,000
3 Bed
2 Bath
1777 ft²
|
$1,100,000
03/10/2026
|
Wanying Zhang
JC Pacific Capital Inc.
|
Building Info
About Tustin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wanying Zhang, JC Pacific Corp
Last Updated: 8 months ago
Data Source: CRMLS, MLS# OC26016796
Last Updated: 8 months ago
Data Source: CRMLS, MLS# OC26016796
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017