$475,000
●
House -
Off Market
1601 Whitetail RD
Horseshoe Bay, TX 78657
3 Beds
2 Baths
1,738 Ft²
$2,902
Est. Monthly
$28
HOA / Fees
4.87%
Cap Rate
About This Property
Welcome to this meticulously maintained 2023-built home, featuring
three bedrooms, two bathrooms, and a two-car garage. Inside, the
open-concept layout seamlessly integrates the living, dining, and
kitchen areas with granite countertops, stainless steel appliances,
and a beautiful kitchen island. The master bedroom offers an
ensuite bathroom, while two additional bedrooms share a full
bathroom. Outside, enjoy the fenced yard and outdoor living area
with lots of privacy, and a storage shed for extra tools. This home
offers comfort, convenience, and privacy in the desirable location
of Horseshoe Bay.
Unit Size
1,738 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$273
Property Type
House
Property Taxes
$542
HOA Dues
$28
Year Built
2022
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Unlock MLS #ACT2619198)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 17, 2024 | In contract | - | |
| In contract | |||
| Feb 8, 2024 | Listed by eXp Realty LLC | $475,000 | |
| Listed by eXp Realty LLC | |||
| May 3, 2023 | No longer available | - | |
| No longer available | |||
| Apr 17, 2023 | In contract | - | |
| In contract | |||
| Jan 25, 2023 | Listed by Dale Brown Properties | $429,000 | |
| Listed by Dale Brown Properties | |||
| | |||
|
MOVE IN READY: New Construction in HSBay. This 1712 SF home showcases many nice finishes in its 3 bedrooms and 2 bathrooms including granite and marble counter tops, custom tile in the shower and tub, 9’ and 11’ coffered ceilings throughout, and luxury vinyl plank tile. The exterior of stone, stucco, hardie board-and-batten plank siding, and cedar trim make for eye catching curb appeal. Also includes irrigation and landscaping on the large lot. CONSTRUCTION COMPLETE! The manager has listed the unit size as 1712 square feet.
| |||
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Horseshoe Bay
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Valerie Kelly
Listed Office: eXp Realty LLC - Listing courtesy of Unlock MLS
Phone: (888) 519-7431
Last Updated: 2024-04-05 18:26:32
Data Source: Unlock MLS, MLS# ACT2619198
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: eXp Realty LLC - Listing courtesy of Unlock MLS
Phone: (888) 519-7431
Last Updated: 2024-04-05 18:26:32
Data Source: Unlock MLS, MLS# ACT2619198
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017