Situated between Washington Square and Coolidge Corner, this 2017
gut-renovated four-unit rowhouse seamlessly blends original
architectural details with a crisp, contemporary finish. This 3BD
3BA floor-through residence, with direct elevator access from the
garage, offers high ceilings, deep window wells, hardwood floors,
and exquisite craftsmanship throughout. The living and dining areas
present to a large, state-of-the-art kitchen with generous island,
custom cabinetry, and high-end stainless appliances. 3
well-proportioned beds, each with a full bath, are located down a
wide hallway providing privacy from the main living space. Primary
suite features a custom-built walk-in closet and en-suite bath.
In-unit laundry. Common roof deck with panoramic views. Rental
parking directly behind the building prepaid for 2 years. Storage
unit in garage. Central to the area's top public and private
schools. Green 'C' line is a block away. Quick access to Longwood,
Boston and Cambridge.
Unit Size
1,667 Ft²
Days on Market
-
Land Size
-
Price per sqft
$690
Property Type
Condo
Property Taxes
$1,163
HOA Dues
$500
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Laundromat, Bike Path, House of Worship, Private School, Public School, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
1517 Beacon
#1,
Brookline, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017