15 Waterfall Circle 2B #22B
About This Property
The manager has listed the unit size as 1450 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 27, 2024 | No longer available | - | |
| No longer available | |||
| Jan 8, 2024 | No longer available | - | |
| No longer available | |||
| Jan 8, 2024 | Listed | $259,900 | |
| Listed | |||
| Oct 28, 2023 | Price Decreased |
$259,900
↓ $5K
(1.9%) | |
| Price Decreased | |||
| Sep 13, 2023 | Listed | $264,900 | |
| Listed | |||
| | |||
|
Very Rare Opportunity! Spacious WALK-IN Condo with a great location in complex. 2 Master suites or use one for a lock-out rental. 3 seperate decks to enjoy the view. Unit features an eat-in kitchen plus a separate dining area is partially furnished and a 10x28 slip is included. Complex features pool, clubhouse, playground, on-site management, security, boat ramps, tennis/pickle ball courts, waterfront viewing areas, waterfront walking/golf cart paths, fire pit area, exercise area and gorgeous landscaping. Boat slip assessment is $376.39 every 6 months The manager has listed the unit size as 1450 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2024
|
2 Bed
|
2 Bath
|
1450 ft²
|
$259,900
2 Bed
2 Bath
1450 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
09/13/2023
|
2 Bed
|
2 Bath
|
1450 ft²
|
$264,900
2 Bed
2 Bath
1450 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
07/01/2021
|
2 Bed
|
2 Bath
|
1450 ft²
|
$299,900
2 Bed
2 Bath
1450 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
02/01/2021
|
2 Bed
|
2 Bath
|
1450 ft²
|
$139,000
2 Bed
2 Bath
1450 ft²
|
-
-
|
-
| |
|
09/16/2020
|
2 Bed
|
2 Bath
|
1450 ft²
|
$141,000
2 Bed
2 Bath
1450 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017