$905,000
●
Condo -
Off Market
149 Walden #2
Cambridge, MA
2 Beds
1 Bath
1,100 Ft²
$884,569
RealtyHop Estimate
2.98%
Since Apr 1, 2022
National-US
Primary Model
About This Property
This spacious, sun-filled condominium offers 1100 sq. ft. of living
space with front-facing living room, dining room, two good sized
bedrooms, plus a private office. Enjoy morning coffee on your
private south facing porch overlooking Raymond Park. Walk to Danehy
Park recreation, Alewife shopping, Porter Square, Red Line and Mass
Ave retail. Just a 10 minute walk to Harvard! Corner lot and 2nd
floor location provide streams of natural light into living room
and dining room. Large kitchen with maple cabinets, center island,
and adjacent in-unit laundry leads to an additional private balcony
in rear that's perfect for summer dining. Updated bath, hardwood
floors plus secure storage in basement and assigned off-street
parking make this a must see! Offers due on Sunday February
13 at 6pm.
Unit Size
1,100 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$781
Property Type
Condo
Property Taxes
$380
HOA Dues
$233
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72940262)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 18, 2022 | Sold | ||
| Sold | |||
| Feb 7, 2022 | Listed by Gibson Sotheby's International Realty | $859,000 | |
| Listed by Gibson Sotheby's International Realty | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 15
Length: 15
Area: 225
Area: 50
Length: 5
Level: Second
Width: 10
Level: Second
Width: 13
Length: 13
Area: 169
Width: 15
Length: 14
Level: Second
Area: 210
Length: 12
Level: Second
Area: 180
Width: 15
Level: Second
Length: 13
Width: 14
Area: 182
Length: 9
Level: Second
Area: 72
Width: 8
Features: No
Full Bathrooms: 1
Interior Features: Office
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood
Laundry Features: Second Floor, In Unit, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 149 Walden Street Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Covered
Lead Paint: Unknown
Lot Size Area: 0.08
Lot Size Units: Acres
Lot Size Acres: 0.08
Zoning: 102
Parcel Number: 2041252, 414765
Water Source: Public
Financial Details
Tax Map Number: 204
Tax Assessed Value: $786,500
Tax Annual Amount: $4,565
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $233
Community Features: Public Transportation, Shopping, Park, Highway Access
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017