Listing Courtesy of: Rose Espinosa, Virtual Properties Realty.com
$189,900
●
Townhouse -
Off Market
1487 Bluff Valley Circle #28
Gainesville, GA 30504
2 Beds
3 Baths,
1
Half Bath
1,470 Ft²
$271,559
RealtyHop Estimate
43.00%
Since Apr 1, 2020
National-US
Primary Model
About This Property
New Construction Townhomes in Quiet Gated Community. 2 Master
Bedrooms, 2.5 Baths. This End Unit Features 1 Car Garage, Kitchen
with Granite Counter Tops, Stainless Appliances, Walk in Pantry,
Kitchen Island and Huge Living Room with Fireplace. Oversized
Master Features Huge Walk in Closet and Double Vanity with Granite
Countertops. Convenient to Restaurants and Shopping. $5000 Towards
Closing with Preferred Lender. Ready for Jan Move in date.
Unit Size
1,470 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$129
Property Type
Townhouse
Property Taxes
-
HOA Dues
$80
Year Built
2019
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (FMLS #6651279)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 9, 2020 | Sold | ||
| Sold | |||
| Dec 4, 2019 | No longer available | - | |
| No longer available | |||
| Dec 2, 2019 | Listed by Virtual Properties Realty.com | $189,900 | |
| Listed by Virtual Properties Realty.com | |||
| Sep 1, 2019 | Listed by Virtual Properties Realty.com | $199,900 | |
| Listed by Virtual Properties Realty.com | |||
| | |||
|
New Construction Townhomes in Quiet Gated Community. 2 Master Bedrooms, 2.5 Baths. This End Unit Features 1 Car Garage, Kitchen with Granite Counter Tops, Stainless Appliances, Walk in Pantry, Kitchen Island and Huge Living Room with Fireplace. Oversized Master Features Huge Walk in Closet and Double Vanity with Granite Countertops. Convenient to Restaurants and Shopping. $5000 Towards Closing with Preferred Lender. Ready for Dec/Jan Move in date. The manager has listed the unit size as 1470 square feet.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Interior Details
Bedroom Features: Roommate Floor Plan
Dining Room Features: Butlers Pantry, Open Concept
Kitchen Features: Breakfast Bar, Country Kitchen, Eat-in Kitchen, Kitchen Island, Other Surface Counters, Pantry, Pantry Walk-In, View to Family Room
Basement: None
Master Bathroom Features: Double Vanity
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Double Vanity, Entrance Foyer
Appliances: Dishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
Flooring Type: Carpet
Laundry Features: Laundry Room
Fireplace Features: Factory Built, Family Room
Fireplaces: 1
Parking Details
Parking Features: Attached, Garage, Garage Door Opener
Garage Spaces: 1
Exterior Details
Has Property Attached
Property Condition: Under Construction
PropertySubType: Townhouse
Levels: Two
Other Structures: None
Window Features: Insulated Windows
Construction Materials: Brick Front, Cement Siding
Patio and Porch Features: Front Porch, Rear Porch
Pool Features: None
Lot Features: Landscaped, Level
Lot Size Acres: 0.02
Parcel Number: 01115A000028
Water Source: Public
Utilities Details
Utilities: Electricity Available, Phone Available, Sewer Available, Underground Utilities, Water Available
Cooling Type: Central Air
Heating Type: Electric
Sewer: Public Sewer
Green Energy Items: None
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds
Association Fee Frequency: Monthly
HOA Fee: $80
Security Features: Smoke Detector(s)
Community Features: Gated, Homeowners Assoc, Near Shopping, Public Transportation, Street Lights
Subdivision Name: Bluffs at Lanier
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2022
| |
2 Bed
|
3 Bath
|
1535 ft²
|
$275,000
2 Bed
3 Bath
1535 ft²
|
$273,000
-0.73%
07/13/2022
|
Renee Stevens
Harry Norman Realtors
|
|
09/01/2019
|
2 Bed
|
3 Bath
|
1470 ft²
|
$199,900
2 Bed
3 Bath
1470 ft²
|
-
-
|
Rose Espinosa
Virtual Properties Realty.com
|
Building Info
About Gainesville
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rose Espinosa, Virtual Properties Realty.com
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6651279
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6651279
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017