1400 Hermann Drive #2E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2023 | Sold | ||
| Sold | |||
| Jul 21, 2023 | Listed by HomeSmart | $325,000 | |
| Listed by HomeSmart | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/12/2026
|
1 Bed
|
1 Bath
|
933 ft²
|
$193,900
1 Bed
1 Bath
933 ft²
|
-
-
|
Annie Etzel
Compass RE Texas, LLC
| |
|
09/01/2025
|
2 Bed
|
2 Bath
|
1728 ft²
|
$285,000
2 Bed
2 Bath
1728 ft²
|
-
-
|
Patrice Hightower
HomeSmart
| |
|
07/21/2025
|
2 Bed
|
2 Bath
|
1588 ft²
|
$270,000
2 Bed
2 Bath
1588 ft²
|
-
-
|
Jeff Dunn
Douglas Elliman Real Estate
| |
|
09/03/2025
|
1 Bed
|
1 Bath
|
932 ft²
|
$335,000
1 Bed
1 Bath
932 ft²
|
-
-
|
Trina Barcus
UTR TEXAS, REALTORS
| |
|
02/27/2025
|
2 Bed
|
2 Bath
|
1728 ft²
|
$295,000
2 Bed
2 Bath
1728 ft²
|
$289,000
-2.03%
05/27/2025
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
01/17/2025
|
2 Bed
|
2 Bath
|
1592 ft²
|
$399,900
2 Bed
2 Bath
1592 ft²
|
$325,000
-18.73%
04/22/2025
|
Patrice Hightower
HomeSmart
| |
|
12/16/2024
|
2 Bed
|
2 Bath
|
1592 ft²
|
$335,000
2 Bed
2 Bath
1592 ft²
|
$305,000
-8.96%
02/21/2025
|
Kathleen Panus
Compass RE Texas, LLC
| |
|
11/15/2024
|
3 Bed
|
3 Bath
|
2365 ft²
|
$395,000
3 Bed
3 Bath
2365 ft²
|
$358,500
-9.24%
04/17/2025
|
Justin Phillips
Phillips Realty Group & Assoc
| |
|
05/21/2024
|
3 Bed
|
2 Bath
|
2565 ft²
|
$635,000
3 Bed
2 Bath
2565 ft²
|
-
-
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
11/03/2024
|
1 Bed
|
1 Bath
|
685 ft²
|
$135,000
1 Bed
1 Bath
685 ft²
|
$120,000
-11.11%
12/27/2024
|
Patrice Hightower
HomeSmart
| |
|
10/28/2024
|
1 Bed
|
1 Bath
|
932 ft²
|
$159,000
1 Bed
1 Bath
932 ft²
|
$151,250
-4.87%
02/05/2025
|
Leigh Leppert
Compass RE Texas, LLC - Houston
| |
|
09/23/2024
|
3 Bed
|
3 Bath
|
2565 ft²
|
$595,000
3 Bed
3 Bath
2565 ft²
|
$550,000
-7.56%
12/31/2024
|
Patrice Hightower
HomeSmart
| |
|
08/17/2024
|
2 Bed
|
2 Bath
|
1728 ft²
|
$275,000
2 Bed
2 Bath
1728 ft²
|
$260,000
-5.45%
09/27/2024
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
08/01/2024
|
2 Bed
|
2 Bath
|
1433 ft²
|
$349,000
2 Bed
2 Bath
1433 ft²
|
$275,000
-21.20%
01/03/2025
|
Andrea McKenna
Berkshire Hathaway HomeServices Premier Properties
| |
|
07/18/2024
|
1 Bed
|
1 Bath
|
932 ft²
|
$159,999
1 Bed
1 Bath
932 ft²
|
$155,000
-3.12%
09/17/2024
|
Patrice Hightower
HomeSmart
| |
|
07/11/2024
|
1 Bed
|
1 Bath
|
932 ft²
|
$169,995
1 Bed
1 Bath
932 ft²
|
-
-
|
Richard Vincent
Homes Central Real Estate, Inc
| |
|
04/25/2024
|
2 Bed
|
2 Bath
|
1728 ft²
|
$349,000
2 Bed
2 Bath
1728 ft²
|
-
-
|
Calvin Upton
Anthony Upton Properties
| |
|
04/07/2024
|
2 Bed
|
2 Bath
|
1588 ft²
|
$500,000
2 Bed
2 Bath
1588 ft²
|
$479,000
-4.20%
05/29/2024
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
02/16/2024
|
1 Bed
|
1 Bath
|
1057 ft²
|
$219,000
1 Bed
1 Bath
1057 ft²
|
$210,000
-4.11%
05/22/2024
|
Iman Kanan
RE/MAX Signature
| |
|
01/15/2024
|
1 Bed
|
1 Bath
|
932 ft²
|
$225,000
1 Bed
1 Bath
932 ft²
|
-
-
|
Patrice Hightower
HomeSmart
| |
|
10/27/2023
|
1 Bed
|
1 Bath
|
1626 ft²
|
$305,000
1 Bed
1 Bath
1626 ft²
|
$295,000
-3.28%
12/15/2023
|
Catherine Lamberth
Redfin Corporation
| |
|
07/21/2023
|
2 Bed
|
2 Bath
|
1728 ft²
|
$325,000
2 Bed
2 Bath
1728 ft²
|
$282,500
-13.08%
10/26/2023
|
Patrice Hightower
HomeSmart
| |
|
07/20/2023
|
1 Bed
|
1 Bath
|
-
|
$215,000
1 Bed
1 Bath
|
$215,000
08/11/2023
|
Kabir Karnani
Martha Turner Sotheby's International Realty
| |
|
07/13/2023
|
1 Bed
|
1 Bath
|
977 ft²
|
$160,000
1 Bed
1 Bath
977 ft²
|
$165,000
+3.13%
08/17/2023
|
Lisa Yambra
Monarch Real Estate & Ranch
| |
|
07/10/2023
|
2 Bed
|
2 Bath
|
1728 ft²
|
$325,000
2 Bed
2 Bath
1728 ft²
|
-
-
|
Timothy Anthony
Anthony Upton Properties
| |
|
05/01/2023
|
1 Bed
|
1 Bath
|
933 ft²
|
$169,900
1 Bed
1 Bath
933 ft²
|
$162,500
-4.36%
08/02/2023
|
Carol Barndollar
Greenwood King Properties - Kirby Office
| |
|
03/31/2023
|
3 Bed
|
2 Bath
|
2565 ft²
|
$625,000
3 Bed
2 Bath
2565 ft²
|
$615,950
-1.45%
07/05/2023
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
03/07/2023
|
2 Bed
|
2 Bath
|
1433 ft²
|
$269,000
2 Bed
2 Bath
1433 ft²
|
$265,000
-1.49%
06/29/2023
|
Nicholas Naik
REALM Real Estate Professionals - Sugar Land
| |
|
01/18/2023
|
2 Bed
|
2 Bath
|
1433 ft²
|
$196,000
2 Bed
2 Bath
1433 ft²
|
$190,000
-3.06%
02/24/2023
|
Marcia Livingston
Keller Williams Realty Metropolitan
| |
|
11/09/2022
|
1 Bed
|
1 Bath
|
1057 ft²
|
$225,000
1 Bed
1 Bath
1057 ft²
|
$210,000
-6.67%
02/28/2023
|
Susan Smith
Bayou City Brokers
| |
|
10/04/2022
|
1 Bed
|
1 Bath
|
1626 ft²
|
$287,000
1 Bed
1 Bath
1626 ft²
|
$288,211
+0.42%
12/15/2022
|
Lauren Alff
Boulevard Realty
| |
|
07/28/2022
|
1 Bed
|
1 Bath
|
1057 ft²
|
$165,000
1 Bed
1 Bath
1057 ft²
|
$165,000
08/22/2022
|
Taryn Ashley Diaz
Camelot Realty
| |
|
07/07/2022
|
2 Bed
|
3 Bath
|
2528 ft²
|
$450,000
2 Bed
3 Bath
2528 ft²
|
$448,000
-0.44%
08/22/2022
|
James Sessel
Martha Turner Sotheby's International Realty
| |
|
07/01/2022
|
1 Bed
|
1 Bath
|
932 ft²
|
$215,000
1 Bed
1 Bath
932 ft²
|
$210,000
-2.33%
12/20/2022
|
Patrice Hightower
HomeSmart
| |
|
05/16/2022
|
2 Bed
|
2 Bath
|
1433 ft²
|
$259,500
2 Bed
2 Bath
1433 ft²
|
$280,000
+7.90%
06/24/2022
|
Nicholas Naik
REALM Real Estate Professionals - Sugar Land
| |
|
03/04/2022
|
1 Bed
|
1 Bath
|
932 ft²
|
$142,900
1 Bed
1 Bath
932 ft²
|
$135,000
-5.53%
04/28/2022
|
Judy Cohen
Martha Turner Sotheby's
| |
|
03/04/2022
|
2 Bed
|
2 Bath
|
1728 ft²
|
$180,000
2 Bed
2 Bath
1728 ft²
|
$175,000
-2.78%
05/19/2022
|
Vincent Sinisi
Keller Williams Advantage Realty
| |
|
01/24/2022
|
1 Bed
|
1 Bath
|
933 ft²
|
$199,500
1 Bed
1 Bath
933 ft²
|
$210,115
+5.32%
05/27/2022
|
William Finnorn
Martha Turner Sotheby's International Realty
| |
|
01/05/2022
|
2 Bed
|
2 Bath
|
1433 ft²
|
$249,500
2 Bed
2 Bath
1433 ft²
|
$240,000
-3.81%
06/07/2022
|
Carolyn Reece
Carolyn Reece
| |
|
12/11/2021
|
2 Bed
|
2 Bath
|
1433 ft²
|
$235,000
2 Bed
2 Bath
1433 ft²
|
$223,000
-5.11%
03/01/2022
|
Violet Brooks
Keller Williams - Houston Memorial
| |
|
11/04/2021
|
2 Bed
|
2 Bath
|
1728 ft²
|
$239,000
2 Bed
2 Bath
1728 ft²
|
$225,000
-5.86%
06/24/2022
|
Violet Brooks
Keller Williams - Houston Memorial
| |
|
10/18/2021
|
2 Bed
|
2 Bath
|
1744 ft²
|
$325,000
2 Bed
2 Bath
1744 ft²
|
$315,000
-3.08%
01/27/2022
|
VIRGINIA ADAMS
Trustar Real Estate
| |
|
05/13/2021
|
2 Bed
|
2 Bath
|
1866 ft²
|
$340,000
2 Bed
2 Bath
1866 ft²
|
$300,000
-11.76%
09/14/2021
|
Joe Lucia
Douglas Elliman Real Estate
| |
|
03/27/2021
|
2 Bed
|
2 Bath
|
1433 ft²
|
$225,000
2 Bed
2 Bath
1433 ft²
|
-
-
|
Cody Scurlock
Keller Williams - Houston Clear Lake
| |
|
04/30/2021
|
1 Bed
|
1 Bath
|
1057 ft²
|
$139,000
1 Bed
1 Bath
1057 ft²
|
$145,000
+4.32%
07/30/2021
|
Jason Wang
HomeSmart
| |
|
04/29/2021
|
1 Bed
|
1 Bath
|
932 ft²
|
$249,000
1 Bed
1 Bath
932 ft²
|
$220,000
-11.65%
08/06/2021
|
William Finnorn
Martha Turner Sotheby's International Realty
| |
|
04/21/2021
|
1 Bed
|
1 Bath
|
977 ft²
|
$141,000
1 Bed
1 Bath
977 ft²
|
$130,000
-7.80%
11/01/2021
|
Dorothy Mitchell
The Gentry Group
| |
|
04/01/2021
|
1 Bed
|
1 Bath
|
1057 ft²
|
$183,500
1 Bed
1 Bath
1057 ft²
|
$167,500
-8.72%
05/24/2021
|
Patrice Hightower
HomeSmart
| |
|
03/30/2021
|
2 Bed
|
2 Bath
|
1433 ft²
|
$185,000
2 Bed
2 Bath
1433 ft²
|
$175,000
-5.41%
03/11/2022
|
Raechelle Anglin-Kay
Home Experts of Kay Team Rlty
| |
|
01/23/2021
|
1 Bed
|
1 Bath
|
1057 ft²
|
$138,500
1 Bed
1 Bath
1057 ft²
|
$133,860
-3.35%
07/13/2021
|
Patrice Hightower
HomeSmart
| |
|
10/15/2020
|
1 Bed
|
1 Bath
|
685 ft²
|
$99,000
1 Bed
1 Bath
685 ft²
|
$99,000
10/29/2020
|
Katherine Doke
Greenwood King Properties - Kirby Office
| |
|
09/12/2020
|
1 Bed
|
1 Bath
|
933 ft²
|
$158,000
1 Bed
1 Bath
933 ft²
|
$140,000
-11.39%
08/02/2021
|
Tory Sartwelle
eXp Realty LLC
| |
|
08/16/2020
|
1 Bed
|
1 Bath
|
933 ft²
|
$150,000
1 Bed
1 Bath
933 ft²
|
$140,600
-6.27%
05/24/2021
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
07/09/2020
|
1 Bed
|
1 Bath
|
932 ft²
|
$135,000
1 Bed
1 Bath
932 ft²
|
$138,000
+2.22%
08/28/2020
|
Patrice Hightower
HomeSmart
| |
|
06/26/2020
|
3 Bed
|
3 Bath
|
2565 ft²
|
$465,000
3 Bed
3 Bath
2565 ft²
|
$402,000
-13.55%
10/23/2020
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
06/22/2020
|
1 Bed
|
1 Bath
|
1057 ft²
|
$125,000
1 Bed
1 Bath
1057 ft²
|
$110,000
-12.00%
08/13/2020
|
Alexander Webb
Douglas Elliman Real Estate
| |
|
05/27/2020
|
2 Bed
|
2 Bath
|
1744 ft²
|
$295,000
2 Bed
2 Bath
1744 ft²
|
$280,000
-5.08%
07/06/2020
|
Sonia Trevino
Houston Homes Legacy Group LLC
| |
|
05/01/2020
|
2 Bed
|
2 Bath
|
1433 ft²
|
$210,000
2 Bed
2 Bath
1433 ft²
|
$210,000
05/08/2020
|
Elizabeth Valdez
RE/MAX 5 Star Realty
| |
|
02/26/2020
|
4 Bed
|
3 Bath
|
2365 ft²
|
$355,000
4 Bed
3 Bath
2365 ft²
|
$342,000
-3.66%
03/31/2020
|
Judith St.Julien
Walzel Properties
| |
|
03/10/2019
|
2 Bed
|
2 Bath
|
1728 ft²
|
$229,000
2 Bed
2 Bath
1728 ft²
|
$219,000
-4.37%
05/28/2019
|
Patrice Hightower
HomeSmart
| |
|
01/31/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$105,000
1 Bed
1 Bath
800 ft²
|
$105,000
02/22/2019
|
Kathleen Wetmore
Douglas Elliman Real Estate
| |
|
12/09/2018
|
2 Bed
|
2 Bath
|
1744 ft²
|
$283,500
2 Bed
2 Bath
1744 ft²
|
$273,500
-3.53%
04/12/2019
|
Steven O'Meara
Global Advantage Real Estate
| |
|
11/27/2018
|
2 Bed
|
2 Bath
|
1728 ft²
|
$180,000
2 Bed
2 Bath
1728 ft²
|
$171,000
-5.00%
01/30/2019
|
Gerald Womack
Womack Development
| |
|
11/07/2018
|
1 Bed
|
1 Bath
|
933 ft²
|
$193,500
1 Bed
1 Bath
933 ft²
|
$183,500
-5.17%
03/29/2019
|
Safa Kharsa
United Real Estate
| |
|
09/27/2018
|
1 Bed
|
1 Bath
|
932 ft²
|
-
1 Bed
1 Bath
932 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017