1323 Worcester Rd #E2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2022 | Sold | ||
| Sold | |||
| Jun 30, 2022 | Listed by Century 21 North East | $209,000 | |
| Listed by Century 21 North East | |||
| | |||
|
Site unseen offer received and accepted!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/04/2026
|
1 Bed
|
1 Bath
|
704 ft²
|
$275,000
1 Bed
1 Bath
704 ft²
|
$255,000
-7.27%
08/19/2026
|
Kenzo Tatsuno
Coldwell Banker Realty - Framingham
| |
|
10/17/2024
|
2 Bed
|
1 Bath
|
700 ft²
|
$299,000
2 Bed
1 Bath
700 ft²
|
$299,000
11/19/2024
|
Didier Lopez
RE/MAX One Call Realty
| |
|
10/02/2024
|
2 Bed
|
1 Bath
|
713 ft²
|
$319,900
2 Bed
1 Bath
713 ft²
|
$310,000
-3.09%
11/19/2024
|
Rodrigo Azevedo
Pablo Maia Realty
| |
|
09/06/2023
|
1 Bed
|
1 Bath
|
722 ft²
|
$275,000
1 Bed
1 Bath
722 ft²
|
$280,000
+1.82%
10/02/2023
|
Mila Pavo
Zemack Real Estate
| |
|
05/04/2023
|
2 Bed
|
1 Bath
|
713 ft²
|
$299,900
2 Bed
1 Bath
713 ft²
|
$294,999
-1.63%
06/14/2023
|
Arleuza Maia
Pablo Maia Realty
| |
|
03/22/2023
|
2 Bed
|
1 Bath
|
-
|
$290,000
2 Bed
1 Bath
|
-
-
|
Didier Lopez
RE/MAX One Call Realty
| |
|
06/30/2022
|
2 Bed
|
1 Bath
|
702 ft²
|
$209,000
2 Bed
1 Bath
702 ft²
|
$209,000
12/29/2022
|
SRG Properties Group
Century 21 North East
| |
|
04/06/2022
|
1 Bed
|
1 Bath
|
726 ft²
|
$239,900
1 Bed
1 Bath
726 ft²
|
$244,800
+2.04%
05/19/2022
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
04/07/2021
|
2 Bed
|
1 Bath
|
713 ft²
|
$260,000
2 Bed
1 Bath
713 ft²
|
$270,000
+3.85%
06/23/2021
|
Arleuza Maia
Pablo Maia Realty
| |
|
03/27/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$230,000
1 Bed
1 Bath
714 ft²
|
$230,000
05/18/2021
|
Marianna Da Silva
Keller Williams Boston Metrowest
| |
|
12/02/2020
|
2 Bed
|
1 Bath
|
720 ft²
|
$240,000
2 Bed
1 Bath
720 ft²
|
$235,000
-2.08%
01/15/2021
|
Kerry Webber Scalzo
William Raveis R.E. & Home Services
| |
|
05/06/2020
|
1 Bed
|
1 Bath
|
704 ft²
|
$195,000
1 Bed
1 Bath
704 ft²
|
$195,000
07/17/2020
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
03/06/2020
|
1 Bed
|
1 Bath
|
704 ft²
|
$182,988
1 Bed
1 Bath
704 ft²
|
$180,000
-1.63%
05/29/2020
|
Nana Lo
S.Y.K. Corporation
| |
|
02/03/2020
|
1 Bed
|
2 Bath
|
726 ft²
|
$212,000
1 Bed
2 Bath
726 ft²
|
$210,000
-0.94%
03/03/2020
|
Libby Hamill
Berkshire Hathaway HomeServices Stephan Real Estate
| |
|
05/01/2019
|
1 Bed
|
1 Bath
|
714 ft²
|
$199,000
1 Bed
1 Bath
714 ft²
|
$219,000
+10.05%
06/26/2019
|
Margaret Squair
Coldwell Banker Realty - Natick
| |
|
05/01/2019
|
2 Bed
|
1 Bath
|
720 ft²
|
$235,000
2 Bed
1 Bath
720 ft²
|
$220,000
-6.38%
06/10/2019
|
Angela Caruso
Realty Executives Boston West
| |
|
09/12/2018
|
1 Bed
|
1 Bath
|
714 ft²
|
$205,500
1 Bed
1 Bath
714 ft²
|
$200,000
-2.68%
02/26/2019
|
Tony Cabral
Coldwell Banker Realty - Framingham
| |
|
06/08/2018
|
1 Bed
|
1 Bath
|
814 ft²
|
$179,900
1 Bed
1 Bath
814 ft²
|
$179,000
-0.50%
07/16/2018
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
10/02/2017
|
1 Bed
|
1 Bath
|
727 ft²
|
$159,900
1 Bed
1 Bath
727 ft²
|
$160,000
+0.06%
10/20/2017
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
08/02/2017
|
1 Bed
|
1 Bath
|
711 ft²
|
$179,900
1 Bed
1 Bath
711 ft²
|
$179,900
09/19/2017
|
Debbie Chase
Coldwell Banker Residential Brokerage - Framingham
| |
|
05/16/2017
|
2 Bed
|
1 Bath
|
705 ft²
|
$174,900
2 Bed
1 Bath
705 ft²
|
$180,000
+2.92%
07/18/2017
|
Sarah Mercuri
Real Living Suburban Lifestyle
| |
|
09/01/2016
|
2 Bed
|
1 Bath
|
718 ft²
|
$197,000
2 Bed
1 Bath
718 ft²
|
$205,000
+4.06%
10/20/2016
|
Robert Ochs
LAER Realty Partners
| |
|
05/06/2016
|
1 Bed
|
2 Bath
|
729 ft²
|
$174,900
1 Bed
2 Bath
729 ft²
|
$174,000
-0.51%
06/17/2016
|
Lisa Zemack
Zemack Real Estate
| |
|
04/28/2016
|
1 Bed
|
1 Bath
|
725 ft²
|
$169,900
1 Bed
1 Bath
725 ft²
|
$165,000
-2.88%
06/30/2016
|
Carole Miller
Coldwell Banker Residential Brokerage - Groton
| |
|
03/31/2016
|
2 Bed
|
1 Bath
|
709 ft²
|
$179,900
2 Bed
1 Bath
709 ft²
|
$185,000
+2.83%
05/27/2016
|
Jillian Lombard
New Homes Marketing
| |
|
03/15/2016
|
1 Bed
|
1 Bath
|
724 ft²
|
$175,000
1 Bed
1 Bath
724 ft²
|
$170,000
-2.86%
05/23/2016
|
Jamie Keefe
Realty Executives Boston West
| |
|
01/20/2016
|
1 Bed
|
1 Bath
|
715 ft²
|
$174,900
1 Bed
1 Bath
715 ft²
|
$174,900
03/11/2016
|
William Shao
RE/MAX Executive Realty
| |
|
10/16/2015
|
2 Bed
|
1 Bath
|
725 ft²
|
$169,900
2 Bed
1 Bath
725 ft²
|
$160,000
-5.83%
12/18/2015
|
Maria Varrichione
RE/MAX Executive Realty
| |
|
10/14/2014
|
1 Bed
|
1 Bath
|
705 ft²
|
$149,500
1 Bed
1 Bath
705 ft²
|
$160,000
+7.02%
02/09/2015
|
Chris Petersen
Coldwell Banker Realty - Framingham
| |
|
09/26/2014
|
1 Bed
|
1 Bath
|
720 ft²
|
$137,100
1 Bed
1 Bath
720 ft²
|
$117,600
-14.22%
03/31/2015
|
Kevin Sullivan
Ready RE, LLC
| |
|
07/07/2014
|
1 Bed
|
1 Bath
|
715 ft²
|
$169,950
1 Bed
1 Bath
715 ft²
|
$161,000
-5.27%
10/03/2014
|
Chris Petersen
Coldwell Banker Realty - Framingham
| |
|
12/09/2013
|
1 Bed
|
1 Bath
|
814 ft²
|
$156,000
1 Bed
1 Bath
814 ft²
|
$156,000
05/16/2014
|
Robert Ochs
LAER Realty Partners
| |
|
06/28/2013
|
1 Bed
|
1 Bath
|
727 ft²
|
$159,900
1 Bed
1 Bath
727 ft²
|
$152,000
-4.94%
08/30/2013
|
Stephanie Kowal
Coldwell Banker Realty - Framingham
| |
|
12/10/2012
|
1 Bed
|
1 Bath
|
705 ft²
|
$150,000
1 Bed
1 Bath
705 ft²
|
$148,500
-1.00%
03/29/2013
|
Aimee Siers
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/27/2012
|
2 Bed
|
1 Bath
|
725 ft²
|
$149,900
2 Bed
1 Bath
725 ft²
|
$150,000
+0.07%
05/24/2013
|
Deborah Feldman
Coldwell Banker Realty - Wellesley
| |
|
05/24/2012
|
2 Bed
|
1 Bath
|
720 ft²
|
$159,000
2 Bed
1 Bath
720 ft²
|
$150,000
-5.66%
07/27/2012
|
Bobbie Fishman
Coldwell Banker Realty - Framingham
| |
|
04/04/2012
|
1 Bed
|
1 Bath
|
718 ft²
|
$114,900
1 Bed
1 Bath
718 ft²
|
$107,125
-6.77%
06/27/2012
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
03/22/2012
|
1 Bed
|
2 Bath
|
715 ft²
|
$104,900
1 Bed
2 Bath
715 ft²
|
$105,000
+0.10%
05/14/2012
|
Frederic Pike
Coldwell Banker Realty - Framingham
| |
|
02/21/2012
|
1 Bed
|
1 Bath
|
722 ft²
|
$134,900
1 Bed
1 Bath
722 ft²
|
$130,250
-3.45%
04/30/2012
|
Robert Andrews
Jordan E. Joy & Associates, Inc.
| |
|
08/31/2010
|
1 Bed
|
1 Bath
|
725 ft²
|
$127,500
1 Bed
1 Bath
725 ft²
|
$126,000
-1.18%
10/15/2010
|
Lisa Zemack
Zemack Real Estate
| |
|
06/05/2010
|
1 Bed
|
1 Bath
|
722 ft²
|
$130,000
1 Bed
1 Bath
722 ft²
|
$122,500
-5.77%
10/29/2010
|
Lisa Zemack
Zemack Real Estate
| |
|
04/09/2010
|
1 Bed
|
1 Bath
|
727 ft²
|
$134,500
1 Bed
1 Bath
727 ft²
|
$134,500
08/31/2010
|
Nicole Esposito
Keller Williams Boston Metrowest
| |
|
09/25/2009
|
2 Bed
|
1 Bath
|
722 ft²
|
$159,900
2 Bed
1 Bath
722 ft²
|
$160,100
+0.13%
11/12/2009
|
Alla Merkoulova
Realty Executives Boston West
| |
|
01/07/2009
|
1 Bed
|
1 Bath
|
727 ft²
|
$155,000
1 Bed
1 Bath
727 ft²
|
$145,000
-6.45%
02/13/2009
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/08/2008
|
1 Bed
|
1 Bath
|
722 ft²
|
$99,900
1 Bed
1 Bath
722 ft²
|
$111,000
+11.11%
01/06/2009
|
Robert Andrews
Jordan E. Joy & Associates, Inc.
| |
|
03/11/2008
|
2 Bed
|
1 Bath
|
709 ft²
|
$136,900
2 Bed
1 Bath
709 ft²
|
$130,000
-5.04%
05/01/2008
|
Keith Kopley
Keller Williams Realty Greater Worcester
| |
|
10/05/2007
|
1 Bed
|
1 Bath
|
722 ft²
|
$165,000
1 Bed
1 Bath
722 ft²
|
$165,000
11/27/2007
|
Keith Shapiro
Coldwell Banker Residential Brokerage - Framingham
| |
|
06/05/2007
|
1 Bed
|
1 Bath
|
715 ft²
|
$174,900
1 Bed
1 Bath
715 ft²
|
$171,000
-2.23%
08/06/2007
|
Nick Rioux
Best Choice Realty
| |
|
02/21/2007
|
1 Bed
|
1 Bath
|
715 ft²
|
$179,500
1 Bed
1 Bath
715 ft²
|
$185,500
+3.34%
05/17/2007
|
Marcia Tappin Miller
Exit Homestead Realty
| |
|
10/06/2006
|
1 Bed
|
1 Bath
|
705 ft²
|
$183,500
1 Bed
1 Bath
705 ft²
|
$167,700
-8.61%
02/28/2007
|
Roberta Waters
Realty Executives Boston West
| |
|
10/03/2006
|
1 Bed
|
1 Bath
|
722 ft²
|
$169,800
1 Bed
1 Bath
722 ft²
|
$160,000
-5.77%
04/24/2007
|
Jean Cormier
Afonso Real Estate
| |
|
09/14/2005
|
1 Bed
|
1 Bath
|
705 ft²
|
$174,900
1 Bed
1 Bath
705 ft²
|
$172,900
-1.14%
11/30/2005
|
Peggy Klemer
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/01/2005
|
1 Bed
|
1 Bath
|
722 ft²
|
$198,900
1 Bed
1 Bath
722 ft²
|
$197,000
-0.96%
07/29/2005
|
Stephen Clements
RE/MAX One Call Realty
| |
|
04/21/2005
|
1 Bed
|
1 Bath
|
727 ft²
|
$192,900
1 Bed
1 Bath
727 ft²
|
$192,900
06/24/2005
|
Rachel Bovarnick
LAER Realty Partners
| |
|
03/28/2005
|
2 Bed
|
1 Bath
|
709 ft²
|
$199,900
2 Bed
1 Bath
709 ft²
|
$205,000
+2.55%
06/01/2005
|
Charlene Frary
Realty Executives Boston West
| |
|
02/18/2005
|
1 Bed
|
1 Bath
|
729 ft²
|
$185,000
1 Bed
1 Bath
729 ft²
|
$177,000
-4.32%
03/24/2005
|
Lynne Eliopoulos
ERA Key Realty Services- Fram
| |
|
03/07/2004
|
1 Bed
|
1 Bath
|
715 ft²
|
$178,900
1 Bed
1 Bath
715 ft²
|
$169,000
-5.53%
07/02/2004
|
Jean Consigli
ERA Key Realty Services- Fram
| |
|
02/05/2004
|
1 Bed
|
1 Bath
|
715 ft²
|
$185,000
1 Bed
1 Bath
715 ft²
|
$183,000
-1.08%
03/26/2004
|
Guddy Hord
Carlson GMAC Real Estate
| |
|
01/30/2004
|
1 Bed
|
1 Bath
|
724 ft²
|
$182,900
1 Bed
1 Bath
724 ft²
|
$180,250
-1.45%
04/30/2004
|
Glorya Geltman
Realty Executives Boston West
| |
|
10/20/2003
|
2 Bed
|
1 Bath
|
720 ft²
|
$169,900
2 Bed
1 Bath
720 ft²
|
$169,900
12/05/2003
|
Wanda McSmith
Realty Executives Boston West
| |
|
09/17/2003
|
2 Bed
|
1 Bath
|
709 ft²
|
$164,900
2 Bed
1 Bath
709 ft²
|
$164,900
12/16/2003
|
Judy Ostertag
Select Realty Associates
| |
|
08/30/2003
|
1 Bed
|
1 Bath
|
813 ft²
|
$154,900
1 Bed
1 Bath
813 ft²
|
$154,900
10/30/2003
|
Anna Borelli
William Raveis R.E. & Home Services
| |
|
08/20/2003
|
2 Bed
|
1 Bath
|
795 ft²
|
$174,900
2 Bed
1 Bath
795 ft²
|
$178,150
+1.86%
10/03/2003
|
Gail King
Dewolfe-Framingham
| |
|
07/31/2003
|
1 Bed
|
1 Bath
|
722 ft²
|
$164,900
1 Bed
1 Bath
722 ft²
|
$157,300
-4.61%
09/26/2003
|
Max Bauer
ERA Morrison Real Estate
| |
|
07/18/2003
|
1 Bed
|
1 Bath
|
705 ft²
|
$149,000
1 Bed
1 Bath
705 ft²
|
$149,000
09/15/2003
|
Marsha Marks
Coldwell Banker Realty - Natick
| |
|
05/30/2003
|
2 Bed
|
1 Bath
|
709 ft²
|
$165,000
2 Bed
1 Bath
709 ft²
|
$163,000
-1.21%
08/11/2003
|
Dottie Kriss
Austin Realty Group
| |
|
12/12/2002
|
2 Bed
|
1 Bath
|
720 ft²
|
$169,900
2 Bed
1 Bath
720 ft²
|
$164,000
-3.47%
02/28/2003
|
Brian Lane
Coldwell Banker Realty - Natick
| |
|
11/01/2002
|
2 Bed
|
1 Bath
|
705 ft²
|
$169,900
2 Bed
1 Bath
705 ft²
|
$161,000
-5.24%
05/16/2003
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
08/02/2002
|
1 Bed
|
1 Bath
|
722 ft²
|
$157,900
1 Bed
1 Bath
722 ft²
|
$157,900
10/04/2002
|
David Tognacci
Phoenix Commercial Real Estate
| |
|
11/13/2001
|
1 Bed
|
1 Bath
|
705 ft²
|
$139,900
1 Bed
1 Bath
705 ft²
|
$132,000
-5.65%
01/29/2002
|
Karen LaChance
ERA Key Realty Services- Fram
| |
|
09/26/2001
|
1 Bed
|
1 Bath
|
717 ft²
|
$119,900
1 Bed
1 Bath
717 ft²
|
$122,000
+1.75%
10/29/2001
|
Joanne Kahalas
Realty Consultants
| |
|
01/18/2001
|
1 Bed
|
1 Bath
|
715 ft²
|
$122,900
1 Bed
1 Bath
715 ft²
|
$120,000
-2.36%
07/03/2001
|
Richard Wilcox
Wayside Properties Realtors
| |
|
08/30/2000
|
1 Bed
|
1 Bath
|
717 ft²
|
$104,900
1 Bed
1 Bath
717 ft²
|
$103,515
-1.32%
10/27/2000
|
Robert Simone
Better Living Real Estate, LLC
| |
|
08/26/2000
|
1 Bed
|
1 Bath
|
712 ft²
|
$104,900
1 Bed
1 Bath
712 ft²
|
$103,000
-1.81%
09/26/2000
|
Deborah Robinson
ERA Key Realty Services- Fram
| |
|
01/27/2000
|
2 Bed
|
1 Bath
|
720 ft²
|
$109,900
2 Bed
1 Bath
720 ft²
|
$109,000
-0.82%
03/15/2000
|
Brian Lane
Coldwell Banker Realty - Natick
| |
|
10/12/1999
|
1 Bed
|
1 Bath
|
729 ft²
|
$94,500
1 Bed
1 Bath
729 ft²
|
$90,000
-4.76%
01/15/2000
|
Dana Maskell
MalDuane.Com Real Estate
| |
|
07/19/1999
|
1 Bed
|
1 Bath
|
814 ft²
|
$89,900
1 Bed
1 Bath
814 ft²
|
$80,000
-11.01%
09/24/1999
|
Frederic Pike
Coldwell Banker Realty - Framingham
| |
|
07/04/1999
|
2 Bed
|
1 Bath
|
725 ft²
|
$106,900
2 Bed
1 Bath
725 ft²
|
$104,900
-1.87%
08/13/1999
|
Carol Snider
Coldwell Banker Realty - Framingham
| |
|
04/15/1999
|
1 Bed
|
1 Bath
|
717 ft²
|
$87,900
1 Bed
1 Bath
717 ft²
|
$83,000
-5.57%
06/24/1999
|
Stan Dehaan
ERA Key Realty Services- Fram
| |
|
04/11/1999
|
1 Bed
|
1 Bath
|
700 ft²
|
$89,900
1 Bed
1 Bath
700 ft²
|
$87,000
-3.23%
06/01/1999
|
Karen Mcdermott
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/18/1999
|
1 Bed
|
1 Bath
|
707 ft²
|
$85,900
1 Bed
1 Bath
707 ft²
|
$84,000
-2.21%
09/02/1999
|
Glorya Geltman
Realty Executives Boston West
| |
|
01/20/1999
|
1 Bed
|
1 Bath
|
700 ft²
|
$85,000
1 Bed
1 Bath
700 ft²
|
$83,000
-2.35%
04/01/1999
|
Karen Mcdermott
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/11/1998
|
1 Bed
|
1 Bath
|
716 ft²
|
$86,700
1 Bed
1 Bath
716 ft²
|
$82,000
-5.42%
01/29/1999
|
Nan Ohearn
Dewolfe-Natick
| |
|
05/26/1998
|
1 Bed
|
1 Bath
|
716 ft²
|
$84,900
1 Bed
1 Bath
716 ft²
|
$82,000
-3.42%
07/15/1998
|
Georgia Gefteas
Re/max Countryside div. Walden
| |
|
02/09/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$84,900
1 Bed
1 Bath
700 ft²
|
$81,000
-4.59%
06/01/1998
|
Helene Todd
Coldwell Banker Realty - Framingham
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017