13121 Rustic Trail
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 14, 2021 | Sold | ||
| Sold | |||
| Nov 30, 2020 | Listed by United Real Estate | $172,000 | |
| Listed by United Real Estate | |||
| | |||
|
Master down with two bedrooms upstairs. Covered patio. Recent water heater, A.C. and top of the line electric panel box. New stove, Kitchen is OK but in the future update it to your taste in your new home. Seller does not have a survey and does not offer to pay for one.
| |||
| Dec 21, 2018 | No longer available | - | |
| No longer available | |||
| Sep 7, 2018 | Listed | $149,000 | |
| Listed | |||
| | |||
|
Master down with two bedrooms upstairs. Living room fresh paint. Covered patio. Seller does have a survey and does not offer to pay for one. AC unit to be repaired or replaced by the seller. The manager has listed the unit size as 1197 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017