This townhouse is vacant and ready for its new owner! Why spend
more money on a high rent when you can own this home for less?!
This is a small complex with a low condo fee (only $150/month!).
All of the appliances are included - washer, dryer, fridge, stove,
dishwasher! All appliances have been maintained or replaced.
Other features include - double closets in both bedrooms,
kitchen slider to the deck, first floor laundry, extra large garage
underneath with tremendous storage possibilities, and pull-down
ladder access to the attic for more storage! Excellent location
right on the Lowell/Dracut line with many amenities within walking
distance - Market Basket, Walgreens, Olympia Sports, T Mobile, Dr.
Dental, Pro-Nails, Supercuts, Anton's Cleaners, Verizon, Moe's
Southwest Grill and TD Bank. Easy access to 3 local parks.
All reasonable offers considered. Seller will concede $2,000
back at closing for a new kitchen floor. Showings will start
after 5:00 PM on 12/4/17
Unit Size
1,124 Ft²
Days on Market
-
Land Size
-
Price per sqft
$156
Property Type
Condo
Property Taxes
$141
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet
Laundry Features: Bathroom - Half, Closet/Cabinets - Custom Built, Gas Dryer Hookup, Washer Hookup, Second Floor, In Unit
Rooms: 4
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Workshop in Garage, Off Street, Assigned, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Willard Crest
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lead Paint: None
Lot Size Units: Acres
Zoning: res
Parcel Number: 3191756
Water Source: Public
Financial Details
Tax Map Number: 192
Tax Assessed Value: $113,700
Tax Annual Amount: $1,696
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School, T-Station, University
Complex is Completed
126 Willard
#F,
Lowell, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017