Now you can own a home in Needham! Recently painted and updated,
this home has 3 upstairs bedrooms, large closets, a beautiful
kitchen with stainless steel and granite, hardwood floors
throughout. Full basement provides additional storage, as well as a
possible play room! One full bath, and one half bath, parking, and
a large private yard for playing and gardening. Set up your
barbeque on the patio in back! Easy access to highways, schools,
commuter rail, and shopping. Must see!
Unit Size
1,392 Ft²
Days on Market
-
Land Size
-
Price per sqft
$334
Property Type
Property
Property Taxes
$377
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Features: Bathroom - Full, Bathroom - With Tub & Shower, Jacuzzi / Whirlpool Soaking Tub
Level: Second
Features: Flooring - Hardwood
Width: 11
Length: 14
Area: 154
Width: 13
Features: Flooring - Hardwood
Length: 10
Level: First
Area: 130
Features: Flooring - Hardwood
Width: 10
Length: 12
Area: 120
Level: Second
Features: Bathroom - Half
Level: First
Length: 20
Level: First
Area: 260
Features: Flooring - Hardwood
Width: 13
Features: Flooring - Hardwood
Level: Second
Length: 15
Width: 11
Area: 165
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Freezer, Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood
Laundry Features: In Basement, In Unit, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street, Paved
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condex
Building Name: Gould Street Condos
Structure Type: Half-Duplex
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Units: Acres
Zoning: GR
Parcel Number: 4436783
Water Source: Public
Financial Details
Tax Assessed Value: $400,900
Tax Annual Amount: $4,526
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Highway Access, Private School, Public School, T-Station, University
Pets Allowed: Yes
Complex is Completed
Management: No Management
125 Gould
#125,
Needham, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017