Bright and Spacious second floor 702sf condo at Sutherland Village
has so much to offer. Unit includes one large Bedroom, Living
Room, Kitchen, Full Bath, Bonus Room and Deck overlooking the
inground pool and manicured courtyard. Oversize master has a large
closet and can easily accommodates multiple uses. Current
owner uses it as a combo bedroom and office. Off living room
is a walk-in closet/pantry offering great storage. Hardwood floors
throughout, high ceilings and tall newer windows, dishwasher,
garbage disposal. Sutherland Village is pet friendly (one pet per
unit) with live-in super and on-site laundry. Conveniently located
steps from B, C, and D Green lines, shopping, restaurants,
reservoir, and more! Taxes do not reflect the $2,433
residential exemption available to owner-occupied units.
Offers due by Monday at 5:00pm.
Unit Size
702 Ft²
Days on Market
-
Land Size
-
Price per sqft
$534
Property Type
Condo
Property Taxes
$274
HOA Dues
$481
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry
Association Fee Frequency: Monthly
HOA Fee: $481
Community Features: Public Transportation, Shopping, Pool, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
124 Sutherland St
#8,
Boston, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017