$1,760,000
●
Condo -
Off Market
123 Windham
Irvine, CA 92620
4 Beds
4 Baths
2,147 Ft²
$9,236
Est. Monthly
$152
HOA / Fees
3.51%
Cap Rate
About This Property
Welcome home to 123 Windham ***Condo Detached*** which is a PERFECT
4 bedroom / 4 bath Saratoga Residence 2 in the highly desirable
Stonegate Village. ***Go Green with Solar panels installed by Tesla
and are fully paid off.
Unit Size
2,147 Ft²
Days on Market
202 days
Land Size
0.05 acres
Price per sqft
$862
Property Type
Condo
Property Taxes
-
HOA Dues
$152
Year Built
2013
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (CRMLS #OC25120194)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2025 | Sold | ||
| Sold | |||
| Dec 12, 2025 | In contract | - | |
| In contract | |||
| Nov 25, 2025 | Price Decreased |
$1,850,000
↓ $30K
(1.6%) | |
| Price Decreased | |||
| Sep 26, 2025 | Price Decreased |
$1,880,000
↓ $20K
(1.1%) | |
| Price Decreased | |||
| Aug 23, 2025 | Price Decreased |
$1,900,000
↓ $100K
(5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Direct Access, Garage, Side By Side, DoorSingle
Garage Spaces: 2
Interior Details
Full Bathrooms: 4
Interior Features: Breakfast Bar, Eat-in Kitchen, Walk-In Closet(s), BedroomOnMainLevel, PrimarySuite, WalkInPantry
Flooring Type: Laminate, Tile
Laundry Features: Inside, Laundry Room, Upper Level
Fireplace Features: None
Exterior Details
Square Footage: 2147
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 2013
Levels: Two
Window Features: Double Pane Windows, CustomCoverings
Pool Features: Association, Community
Lot Size Area: 2250
Lot Size Units: Square Feet
Lot Size Acres: 0.0517
Lot Size Square Feet: 2250
Tax Lot: 1
Water Source: Other
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Other
Location Details
HOA/Condo/Coop Amenities: Picnic Area, Playground, OutdoorCookingArea
HOA Fee: $152
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2025
| |
4 Bed
|
4 Bath
|
2147 ft²
|
$2,100,000
4 Bed
4 Bath
2147 ft²
|
$1,760,000
-16.19%
12/17/2025
|
Michael Mei
Keller Williams Realty Irvine
|
Building Info
About Woodbury
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Mei, Keller Williams Realty Irvine
Last Updated: 11 months ago
Data Source: CRMLS, MLS# OC25120194
Last Updated: 11 months ago
Data Source: CRMLS, MLS# OC25120194
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017