$438,000
●
Multifamily -
Off Market
123 Main Street
Epping, NH 03042
6 Beds
3 Baths
2,476 Ft²
$601,737
RealtyHop Estimate
33.72%
Since Nov 1, 2020
National-US
Primary Model
About This Property
Completely renovated from the basement to the roof, Conveniently
located on Main Street and includes off street parking for all
units. Three unit complex offers 2 first floor units and one
2nd floor unit. Two single two bedroom units on first floor,
and two bedroom unit on 2nd floor. Each unit includes updated
kitchen, bath and living area. Basement has been raised; 3
brand new separate heating/ac units along with new roof, windows
and vinyl, electrical and plumbing. Entire building has been
insulated. All units are currently rented. Block
showings Saturday August 29, Noon to 3 by appointment only.
Unit Size
2,476 Ft²
Days on Market
-
Land Size
0.10 acres
Price per sqft
$182
Property Type
Multifamily
Property Taxes
$383
HOA Dues
-
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72716357)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Paved Drive, Off Street
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1 Rooms(Living Room, Kitchen), Unit 2 Rooms(Living Room, Kitchen), Unit 3 Rooms(Living Room, Kitchen)
Appliances: Unit 1(Range, Refrigerator), Unit 2(Range, Refrigerator), Unit 3(Range, Refrigerator), Propane Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven
Flooring Type: Wood, Carpet, Unit 1(undefined), Unit 2(Wood Flooring, Wall to Wall Carpet)
Rooms: 13
Basement: Crawl Space
Exterior Details
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: 3 Family
Stories (Total): 4
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: None
Lot Features: Corner Lot, Level
Lot Size Area: 0.1
Lot Size Units: Acres
Lot Size Acres: 0.1
Zoning: 1050
Parcel Number: 782440
Water Source: Public
Financial Details
Tax Assessed Value: $179,400
Tax Annual Amount: $4,600
Utilities Details
Utilities: for Electric Range, for Electric Oven
Cooling Type: Unit 1(Central Air), Unit 2(Central Air), Unit 3(Central Air)
Heating Type: Unit 1(Forced Air, Gas), Unit 2(Forced Air, Gas), Unit 3(Forced Air, Gas)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Highway Access, Public School
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/26/2020
| |
6 Bed
|
3 Bath
|
2476 ft²
|
$450,000
6 Bed
3 Bath
2476 ft²
|
$438,000
-2.67%
10/22/2020
|
Karen Waystack
BHHS Verani Londonderry
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017