1223 Augusta Drive #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 15, 2022 | Sold | ||
| Sold | |||
| Oct 28, 2021 | Listed by Compass RE Texas, LLC | $117,900 | |
| Listed by Compass RE Texas, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/30/2025
|
1 Bed
|
1 Bath
|
706 ft²
|
$127,000
1 Bed
1 Bath
706 ft²
|
$115,000
-9.45%
08/15/2025
|
Maisoun Hakki
Keller Williams Memorial
| |
|
01/06/2025
|
2 Bed
|
1 Bath
|
918 ft²
|
$175,000
2 Bed
1 Bath
918 ft²
|
-
-
|
James Womack
Edward G Rizk
| |
|
09/11/2024
|
2 Bed
|
1 Bath
|
918 ft²
|
$175,000
2 Bed
1 Bath
918 ft²
|
-
-
|
Eric Campbell
Coldwell Banker Realty
| |
|
10/04/2024
|
1 Bed
|
1 Bath
|
706 ft²
|
$132,500
1 Bed
1 Bath
706 ft²
|
$127,000
-4.15%
11/27/2024
|
Matthew Nopprapun
NB Elite Realty
| |
|
06/01/2024
|
2 Bed
|
1 Bath
|
918 ft²
|
$215,000
2 Bed
1 Bath
918 ft²
|
-
-
|
Diane Morales
Coldwell Banker Realty - Katy
| |
|
05/30/2024
|
1 Bed
|
1 Bath
|
706 ft²
|
$135,000
1 Bed
1 Bath
706 ft²
|
$125,000
-7.41%
08/01/2024
|
Christian Galindo
City Insight Houston
| |
|
11/15/2023
|
1 Bed
|
1 Bath
|
706 ft²
|
$576,000
1 Bed
1 Bath
706 ft²
|
-
-
|
James Womack
Edward G Rizk
| |
|
03/28/2023
|
2 Bed
|
1 Bath
|
918 ft²
|
$200,000
2 Bed
1 Bath
918 ft²
|
$200,000
05/18/2023
|
Akram Dagher
Akram Dagher, Broker
| |
|
09/10/2022
|
2 Bed
|
1 Bath
|
918 ft²
|
$149,900
2 Bed
1 Bath
918 ft²
|
$143,500
-4.27%
10/31/2022
|
Deborah Sulak
Boulevard Realty
| |
|
08/05/2022
|
2 Bed
|
1 Bath
|
918 ft²
|
$149,900
2 Bed
1 Bath
918 ft²
|
$150,000
+0.07%
10/05/2022
|
Diane Veraa
Aero Realty, LLC
| |
|
04/10/2022
|
2 Bed
|
1 Bath
|
918 ft²
|
$159,900
2 Bed
1 Bath
918 ft²
|
$140,000
-12.45%
06/08/2022
|
Diane Veraa
Aero Realty, LLC
| |
|
10/28/2021
|
1 Bed
|
1 Bath
|
706 ft²
|
$117,900
1 Bed
1 Bath
706 ft²
|
$110,000
-6.70%
03/15/2022
|
Ann Tran
Compass RE Texas, LLC - Houston
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
706 ft²
|
$109,700
1 Bed
1 Bath
706 ft²
|
$107,000
-2.46%
06/28/2021
|
Connie Vallone
Park West Real Estate Inc
| |
|
09/10/2018
|
1 Bed
|
1 Bath
|
706 ft²
|
-
1 Bed
1 Bath
706 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017