$118,000
●
Condo -
Off Market
121-3 Whipple St #3
Worcester, MA 01607
2 Beds
1 Bath
935 Ft²
$208,034
RealtyHop Estimate
70.52%
Since Mar 1, 2007
National-US
Primary Model
About This Property
Totally Remodelled, Vacant and Ready for Immediate Occupancy. 2
Bedroom Deluxe Model on Level 1 Facing South. NEW Carpets, NEW
Lighting, NEW Paint, NEW Kitchen Floor, NEW Appliances, NEW Counter
Top and Updated Bath w/NEW Ceramic Tile. Secluded Complex in Area
of Single Family Homes near NEW Route 146 Interchange, Route 290,
Mass Pike, Route 20 and Auburn Town Line. Reason for Selling: Has
Owned for 16 Years, Time to Move On. CONDO FEE INCLUDES HEAT & HOT
WATER!
Unit Size
935 Ft²
Days on Market
-
Land Size
-
Price per sqft
$130
Property Type
Condo
Property Taxes
$96
HOA Dues
$279
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70456973)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 28, 2007 | Sold | ||
| Sold | |||
| Sep 13, 2006 | Listed by Century 21 XSELL REALTY | $122,000 | |
| Listed by Century 21 XSELL REALTY | |||
Property Highlights
Parking Available
Interior Details
Level: First
Width: 9
Length: 11
Area: 99
Area: 49
Features: Bathroom - Full, Ceiling Fan(s), Closet - Linen, Flooring - Stone/Ceramic Tile
Length: 7
Level: First
Width: 7
Level: First
Features: Closet - Linen, Flooring - Wall to Wall Carpet
Width: 10
Length: 14
Area: 140
Width: 9
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet, Dining Area
Length: 10
Level: First
Area: 90
Length: 17
Level: First
Area: 187
Features: Flooring - Wall to Wall Carpet, Balcony / Deck
Width: 11
Features: Closet - Linen, Flooring - Wall to Wall Carpet
Level: First
Length: 15
Width: 10
Area: 150
Features: No
Full Bathrooms: 1
Interior Features: Walk-In Closet(s)
Appliances: Range, Dishwasher, Disposal, Refrigerator, Gas Water Heater, Tank Water Heater, Utility Connections for Electric Range
Laundry Features: First Floor
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Deeded, Common, Guest
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Maplewood Heights Condominiums
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RS7
Parcel Number: 1789107
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $95,900
Tax Annual Amount: $1,150
Utilities Details
Utilities: for Electric Range
Cooling Type: None
Heating Type: Central, Baseboard, Natural Gas, Common, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Gas, Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
HOA Fee: $279
Complex is Completed
Management: Professional - On Site, Owner Association, Resident Superintendent
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/03/2022
|
1 Bed
|
1 Bath
|
685 ft²
|
$130,000
1 Bed
1 Bath
685 ft²
|
$125,000
-3.85%
06/17/2022
|
Nicole Simmarano
Equity Properties Inc.
| |
|
02/23/2022
|
2 Bed
|
1 Bath
|
785 ft²
|
$157,000
2 Bed
1 Bath
785 ft²
|
$162,500
+3.50%
03/24/2022
|
Karen Russo
Coldwell Banker Realty - Worcester
| |
|
06/03/2020
|
2 Bed
|
1 Bath
|
790 ft²
|
$109,900
2 Bed
1 Bath
790 ft²
|
$115,000
+4.64%
06/25/2020
|
Daniel Russell
RE/MAX Advantage 1
| |
|
01/31/2013
|
2 Bed
|
1 Bath
|
790 ft²
|
$42,000
2 Bed
1 Bath
790 ft²
|
$40,000
-4.76%
10/21/2013
|
Daniel Russell
RE/MAX Advantage 1
| |
|
09/13/2006
|
2 Bed
|
1 Bath
|
935 ft²
|
$122,000
2 Bed
1 Bath
935 ft²
|
$118,000
-3.28%
02/28/2007
|
Richard Looney Sr.
First Real Estate
| |
|
01/04/2005
|
2 Bed
|
1 Bath
|
790 ft²
|
$97,000
2 Bed
1 Bath
790 ft²
|
$94,800
-2.27%
03/04/2005
|
Abderrahmane Bahira
Century 21 Giannelli Assoc.inc
| |
|
06/02/2004
|
2 Bed
|
1 Bath
|
785 ft²
|
$96,000
2 Bed
1 Bath
785 ft²
|
$87,000
-9.38%
08/02/2004
|
Richard Rawson
Century 21 XSELL REALTY
| |
|
06/02/2004
|
1 Bed
|
1 Bath
|
440 ft²
|
$56,000
1 Bed
1 Bath
440 ft²
|
$54,000
-3.57%
06/30/2004
|
Richard Rawson
Century 21 XSELL REALTY
| |
|
10/20/2003
|
1 Bed
|
1 Bath
|
640 ft²
|
$66,000
1 Bed
1 Bath
640 ft²
|
$61,200
-7.27%
08/03/2004
|
Richard Rawson
Century 21 XSELL REALTY
| |
|
10/02/2003
|
2 Bed
|
1 Bath
|
785 ft²
|
$83,000
2 Bed
1 Bath
785 ft²
|
$78,000
-6.02%
01/26/2004
|
Marie-Antoinette Beaupre
ERA Key Realty Services- Fram
| |
|
08/22/2003
|
2 Bed
|
1 Bath
|
785 ft²
|
$92,900
2 Bed
1 Bath
785 ft²
|
$90,000
-3.12%
01/09/2004
|
Richard Rawson
Century 21 XSELL REALTY
| |
|
07/22/2003
|
2 Bed
|
1 Bath
|
785 ft²
|
$80,000
2 Bed
1 Bath
785 ft²
|
$77,000
-3.75%
09/18/2003
|
Jim Gatos
KW Pinnacle MetroWest
| |
|
12/16/2002
|
2 Bed
|
1 Bath
|
790 ft²
|
$79,000
2 Bed
1 Bath
790 ft²
|
$79,900
+1.14%
09/02/2003
|
Richard Looney Sr.
First Real Estate
| |
|
11/13/2002
|
2 Bed
|
1 Bath
|
785 ft²
|
$79,000
2 Bed
1 Bath
785 ft²
|
$74,000
-6.33%
06/24/2003
|
Marie Antoin Beaupre
ERA Key Realty Services- Fram
| |
|
05/01/2000
|
3 Bed
|
2 Bath
|
1000 ft²
|
$55,000
3 Bed
2 Bath
1000 ft²
|
$52,900
-3.82%
08/14/2000
|
Eileen DeYoung
Trust Better Homes
| |
|
02/07/1996
|
2 Bed
|
1 Bath
|
785 ft²
|
$28,400
2 Bed
1 Bath
785 ft²
|
$24,500
-13.73%
03/27/1997
|
Irene Camougis
Coldwell Banker Realty - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017