$570,000
●
Condo -
Off Market
121 Water #44
Beverly, MA
3 Beds
2 Baths
1,450 Ft²
$667,624
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
BUYER'S FINANCING FELL THROUGH! A boater's paradise! Come
experience a waterfront lifestyle. Spectacular water views from
every room in this upper level three bedroom, two bath unit with
wood floors throughout. The open floor plan includes a kitchen with
stainless GE Profile appliances, dining area with sliders to a
private deck and adjoining livingroom. Also a full bath and bedroom
or home office complete this main level. An open staircase
leads to the upper level featuring a master bedroom with ocean
views and walk-in closet along with another bedroom and walk in
closet. Both share a full bath with laundry. This unit also
includes an attached 1 car garage with storage closet. Outside,
enjoy the community pool, sun deck and picnic area. 1 dog or cat
permitted. Unit is located on the 2nd and 3rd floors. Property is
adjacent to beach, marina and Jubilee Yacht Club. Close to downtown
restaurants, shopping and 15 minute walk to MBTA Commuter Rail.
Social distance practices in place.
Unit Size
1,450 Ft²
Days on Market
-
Land Size
-
Price per sqft
$379
Property Type
Condo
Property Taxes
$500
HOA Dues
$723
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72791682)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 26, 2021 | Sold | ||
| Sold | |||
| Mar 2, 2021 | Listed by Compass | $549,000 | |
| Listed by Compass | |||
Property Highlights
Garage
Parking Available
Interior Details
Level: Main
Width: 8
Length: 8
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Open Floorplan, Remodeled, Stainless Steel Appliances
Area: 64
Level: Second
Area: 63
Width: 7
Features: Bathroom - Full, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Dryer Hookup - Electric, Remodeled, Washer Hookup
Length: 9
Area: 48
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Remodeled
Length: 8
Level: Main
Width: 6
Level: Second
Features: Walk-In Closet(s), Flooring - Wood, Cable Hookup
Width: 11
Length: 13
Area: 143
Width: 8
Features: Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Hardwood, Balcony / Deck, Open Floorplan, Slider
Length: 10
Level: Main
Area: 80
Features: Closet, Flooring - Wood, Cable Hookup
Width: 11
Length: 11
Area: 121
Level: Main
Length: 15
Level: Main
Area: 195
Features: Closet, Flooring - Hardwood, Cable Hookup, Exterior Access, High Speed Internet Hookup, Open Floorplan, Recessed Lighting
Width: 13
Features: Walk-In Closet(s), Flooring - Wood, Cable Hookup
Level: Second
Length: 13
Width: 10
Area: 130
Features: No
Full Bathrooms: 2
Interior Features: Central Vacuum, Internet Available - Broadband
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Vacuum System, Electric Water Heater, Tank Water Heater, Plumbed For Ice Maker, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Hardwood
Laundry Features: Electric Dryer Hookup, Washer Hookup, Second Floor, In Unit
Rooms: 6
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Under, Garage Door Opener, Storage, Assigned, Off Street, Common, Driveway, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Tuck Point Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Lead Paint: None
Pool Features: Association, Above Ground
Lot Size Units: Acres
Zoning: WD
Parcel Number: 212244, 4179635
Water Source: Public
Financial Details
Tax Assessed Value: $472,700
Tax Annual Amount: $6,003
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Heat Pump, Individual, Unit Control
Heating Type: Heat Pump, Electric, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Pool
Association Fee Frequency: Monthly
HOA Fee: $723
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Conservation Area, Highway Access, House of Worship, Marina, Private School, Public School, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017